Takaoka TokoTAKAOKA TOKO CO., LTD.6617東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Takaoka Toko revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +5.1% from the prior year, operating profit +60.2%.

Five-year trend

Revenue¥112.1B
FY ending Mar 2022: ¥91.9B¥91.9BFY ending Mar 2023: ¥97.8B¥97.8BFY ending Mar 2024: ¥107.4B¥107.4BFY ending Mar 2025: ¥106.6B¥106.6BFY ending Mar 2026: ¥112.1B¥112.1BFY22FY23FY24FY25FY26
Operating income¥9.76B
FY ending Mar 2022: ¥4.63B¥4.63BFY ending Mar 2023: ¥4.85B¥4.85BFY ending Mar 2024: ¥8.25B¥8.25BFY ending Mar 2025: ¥6.09B¥6.09BFY ending Mar 2026: ¥9.76B¥9.76BFY22FY23FY24FY25FY26
Operating margin8.7%
FY ending Mar 2022: 5.0%5.0%FY ending Mar 2023: 5.0%5.0%FY ending Mar 2024: 7.7%7.7%FY ending Mar 2025: 5.7%5.7%FY ending Mar 2026: 8.7%8.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.9%
Asset turnover0.96×
ROA5.6%
ROA5.6%
Financial leverage1.87×
ROE10.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.9%
2022: 3.6%3.6%2023: 3.0%3.0%2024: 4.3%4.3%2025: 3.6%3.6%2026: 5.9%5.9%2223242526
Asset turnover0.96×
2022: 0.92×0.92×2023: 0.95×0.95×2024: 0.96×0.96×2025: 0.93×0.93×2026: 0.96×0.96×2223242526
ROA5.6%
2022: 3.3%3.3%2023: 2.8%2.8%2024: 4.2%4.2%2025: 3.3%3.3%2026: 5.6%5.6%2223242526
Financial leverage1.87×
2022: 1.96×1.96×2023: 1.98×1.98×2024: 2.02×2.02×2025: 1.97×1.97×2026: 1.87×1.87×2223242526
ROE10.6%
2022: 6.4%6.4%2023: 5.6%5.6%2024: 8.5%8.5%2025: 6.6%6.6%2026: 10.6%10.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.6%0.92×3.3%1.96×6.4%
20233.0%0.95×2.8%1.98×5.6%
20244.3%0.96×4.2%2.02×8.5%
20253.6%0.93×3.3%1.97×6.6%
20265.9%0.96×5.6%1.87×10.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.3%
2021: 38.7%38.7%2022: 38.2%38.2%2023: 35.5%35.5%2024: 32.2%32.2%2025: 33.8%33.8%2026: 34.3%34.3%212223242526
PPE ÷ total assets32.0%
2021: 35.2%35.2%2022: 35.0%35.0%2023: 32.7%32.7%2024: 29.7%29.7%2025: 31.7%31.7%2026: 32.0%32.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.6B
2021: ¥3B¥3B2022: ¥2.96B¥2.96B2023: ¥3.04B¥3.04B2024: ¥3.24B¥3.24B2025: ¥3.76B¥3.76B2026: ¥3.6B¥3.6B212223242526
R&D / revenue3.2%
2021: 3.3%3.3%2022: 3.2%3.2%2023: 3.1%3.1%2024: 3.0%3.0%2025: 3.5%3.5%2026: 3.2%3.2%212223242526
Receivable days—
2021: 82d82d212223242526
Payable days55d
2021: 65d65d2022: 70d70d2023: 77d77d2024: 70d70d2025: 60d60d2026: 55d55d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue91,93697,752107,378106,624112,093
Cost of revenue71,36476,20280,96181,85983,464
Gross profit20,57121,55026,41624,76528,629
SG&A15,94616,70218,16918,67018,866
Operating income4,6254,8478,2476,0949,763
Pretax income5,0384,4117,5926,17710,227
Income tax1,0169352,0081,8972,998
Net income attributable to owners3,2792,9194,6683,8246,602
Operating margin5.0%5.0%7.7%5.7%8.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Property, plant and equipment 32%
2%
1%
Other assets 51%

Funding

Trade payables 11%
Other liabilities 28%
Equity 61%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥12.4B¥10.7B¥15.5B¥13.4B¥16.6B
Total assets¥100.2B¥106.3B¥116.6B¥113.7B¥120.3B
Net assets¥55.6B¥58.5B¥63.8B¥66.5B¥73.8B
Share capital¥8B¥8B¥8B¥8B¥8B
Property, plant and equipment¥35.1B¥34.7B¥34.6B¥36B¥38.4B
Intangible assets excluding goodwill¥1.88B¥1.97B¥1.94B¥1.98B¥2.06B
Investment securities¥1.98B¥1.61B¥1.37B¥1.36B¥1.7B
Current assets¥59B¥65.8B¥74.7B¥70.3B¥73.1B
Current liabilities¥25.1B¥29B¥31.9B¥27B¥28B
Trade payables¥13.7B¥16B¥15.5B¥13.4B¥12.6B
Short-term borrowings¥2.4B¥1.99B¥2.74B¥1.91B¥1.19B
Long-term borrowings¥2.2B¥1.3B¥2.8B¥1.8B¥1.2B
Total liabilities¥44.7B¥47.9B¥52.8B¥47.2B¥46.6B
Non-controlling interests¥4.11B¥4.67B¥5.59B¥5.49B¥5.83B
Equity attributable to owners of parent¥51.2B¥53.3B¥56.9B¥59.7B¥65.4B
Retained earnings¥36B¥38.1B¥41.9B¥44.8B¥50.4B
Treasury stock-¥216M-¥195M-¥454M-¥430M-¥426M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/04/01-2026/03/31)

    ID S100YL242026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/04/01-2025/03/31)

    ID S100W7GC2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/04/01-2024/03/31)

    ID S100TWMX2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/04/01-2023/03/31)

    ID S100R9QM2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年4月1日-令和4年3月31日)

    ID S100OLBR2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年4月1日-令和3年3月31日)

    ID S100LT562021-06-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.