Takasago Thermal EngineeringTakasago Thermal Engineering Co., Ltd.1969東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Takasago Thermal Engineering do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥29.7B
Capex
¥5.07B
of revenue 1.2%
Free cash flow
¥24.7B
Returned to shareholders
¥20.8B
of net income: 56%
Dividend per share
¥115
Payout ratio (reported)
44.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥37.5B
Operating cash flow¥29.7B
Cash conversion (operating CF ÷ operating income)
62.3%
Cash vs. profit gap
-¥7.75B(純利益の -20.7%)
Shareholder returns
of net income 55.6% · of FCF 84.5%
Shareholder payments — dividends
of net income 33.7% · of FCF 51.2%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
39.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥29.7B
FY ending Mar 2022: ¥1.19B¥1.19BFY ending Mar 2023: ¥25.8B¥25.8BFY ending Mar 2024: -¥13.1B-¥13.1BFY ending Mar 2025: ¥5.88B¥5.88BFY ending Mar 2026: ¥29.7B¥29.7BFY22FY23FY24FY25FY26
Free cash flow¥24.7B
FY ending Mar 2022: -¥1.82B-¥1.82BFY ending Mar 2023: ¥20.8B¥20.8BFY ending Mar 2024: -¥16.4B-¥16.4BFY ending Mar 2025: ¥1.55B¥1.55BFY ending Mar 2026: ¥24.7B¥24.7BFY22FY23FY24FY25FY26
Net income¥37.5B
FY ending Mar 2022: ¥11.5B¥11.5BFY ending Mar 2023: ¥12.2B¥12.2BFY ending Mar 2024: ¥19.6B¥19.6BFY ending Mar 2025: ¥27.6B¥27.6BFY ending Mar 2026: ¥37.5B¥37.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第146期(2025/04/01-2026/03/31)

    ID S100YDOU2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第145期(2024/04/01-2025/03/31)

    ID S100VYJS2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第144期(2023/04/01-2024/03/31)

    ID S100TNK22024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第143期(2022/04/01-2023/03/31)

    ID S100R30N2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第142期(令和3年4月1日-令和4年3月31日)

    ID S100OAYB2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第141期(令和2年4月1日-令和3年3月31日)

    ID S100LL2N2021-06-22Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.