TakaseTAKASE CORPORATION9087東証スタンダード陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Takase do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥572.2M
Capex
¥92.7M
of revenue 1.1%
Free cash flow
¥479.5M
Returned to shareholders
¥172.9M
of net income: 109%
Dividend per share
¥35
Payout ratio (reported)
40.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥159.2M
Operating cash flow¥572.2M
Cash conversion (operating CF ÷ operating income)
269.9%
Cash vs. profit gap
¥413M(純利益の 259.5%)
Shareholder returns
of net income 108.7% · of FCF 36.1%
Shareholder payments — dividends
of net income 44.1% · of FCF 14.6%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
26.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥572.2M
FY ending Mar 2022: ¥401.8M¥401.8MFY ending Mar 2023: ¥717.4M¥717.4MFY ending Mar 2024: ¥667.4M¥667.4MFY ending Mar 2025: ¥258M¥258MFY ending Mar 2026: ¥572.2M¥572.2MFY22FY23FY24FY25FY26
Free cash flow¥479.5M
FY ending Mar 2022: ¥262.2M¥262.2MFY ending Mar 2023: ¥454.7M¥454.7MFY ending Mar 2024: ¥480.2M¥480.2MFY ending Mar 2025: ¥10.5M¥10.5MFY ending Mar 2026: ¥479.5M¥479.5MFY22FY23FY24FY25FY26
Net income¥159.2M
FY ending Mar 2022: ¥267.9M¥267.9MFY ending Mar 2023: ¥279M¥279MFY ending Mar 2024: ¥306M¥306MFY ending Mar 2025: ¥155M¥155MFY ending Mar 2026: ¥159.2M¥159.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2025/04/01-2026/03/31)

    ID S100YD4T2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2024/04/01-2025/03/31)

    ID S100W3OZ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2023/04/01-2024/03/31)

    ID S100TUON2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2022/04/01-2023/03/31)

    ID S100R5UV2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和3年4月1日-令和4年3月31日)

    ID S100OHRI2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(令和2年4月1日-令和3年3月31日)

    ID S100LRL82021-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.