TakaseTAKASE CORPORATION9087東証スタンダード陸運業FY ending Mar 2026, consolidated, J-GAAP

Takase revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +1.8% from the prior year, operating profit +167.0%.

Five-year trend

Revenue¥8.49B
FY ending Mar 2022: ¥8.65B¥8.65BFY ending Mar 2023: ¥8.9B¥8.9BFY ending Mar 2024: ¥8.19B¥8.19BFY ending Mar 2025: ¥8.35B¥8.35BFY ending Mar 2026: ¥8.49B¥8.49BFY22FY23FY24FY25FY26
Operating income¥212M
FY ending Mar 2022: ¥277.3M¥277.3MFY ending Mar 2023: ¥296M¥296MFY ending Mar 2024: ¥171.9M¥171.9MFY ending Mar 2025: ¥79.4M¥79.4MFY ending Mar 2026: ¥212M¥212MFY22FY23FY24FY25FY26
Operating margin2.5%
FY ending Mar 2022: 3.2%3.2%FY ending Mar 2023: 3.3%3.3%FY ending Mar 2024: 2.1%2.1%FY ending Mar 2025: 1.0%1.0%FY ending Mar 2026: 2.5%2.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover0.88×
ROA1.6%
ROA1.6%
Financial leverage1.41×
ROE2.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2022: 3.1%3.1%2023: 3.1%3.1%2024: 3.7%3.7%2025: 1.9%1.9%2026: 1.9%1.9%2223242526
Asset turnover0.88×
2022: 0.86×0.86×2023: 0.89×0.89×2024: 0.82×0.82×2025: 0.86×0.86×2026: 0.88×0.88×2223242526
ROA1.6%
2022: 2.7%2.7%2023: 2.8%2.8%2024: 3.1%3.1%2025: 1.6%1.6%2026: 1.6%1.6%2223242526
Financial leverage1.41×
2022: 1.57×1.57×2023: 1.55×1.55×2024: 1.49×1.49×2025: 1.42×1.42×2026: 1.41×1.41×2223242526
ROE2.3%
2022: 4.2%4.2%2023: 4.3%4.3%2024: 4.6%4.6%2025: 2.3%2.3%2026: 2.3%2.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.1%0.86×2.7%1.57×4.2%
20233.1%0.89×2.8%1.55×4.3%
20243.7%0.82×3.1%1.49×4.6%
20251.9%0.86×1.6%1.42×2.3%
20261.9%0.88×1.6%1.41×2.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue56.0%
2021: 70.5%70.5%2022: 60.0%60.0%2023: 57.6%57.6%2024: 61.3%61.3%2025: 58.9%58.9%2026: 56.0%56.0%212223242526
PPE ÷ total assets48.5%
2021: 52.2%52.2%2022: 51.8%51.8%2023: 51.3%51.3%2024: 50.7%50.7%2025: 51.7%51.7%2026: 48.5%48.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 44d44d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,6548,9048,1908,3458,492
Cost of revenue—————
Gross profit—————
SG&A893942876895924
Operating income27729617279212
Pretax income312370226194245
Income tax4491-803986
Net income attributable to owners268279306155159
Operating margin3.2%3.3%2.1%1.0%2.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 49%
5%
Investment securities 10%
Other assets 18%

Funding

Other liabilities 22%
Equity 78%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.99B¥2.08B¥2.08B¥1.8B¥1.8B
Total assets¥10B¥10B¥9.91B¥9.52B¥9.8B
Net assets¥6.63B¥6.89B¥7.23B¥7.35B¥7.66B
Share capital¥2.13B¥2.13B¥2.13B¥2.13B¥2.13B
Property, plant and equipment¥5.19B¥5.13B¥5.02B¥4.92B¥4.76B
Intangible assets excluding goodwill¥526.3M¥513.5M¥497.4M¥482M¥496.5M
Investment securities¥569.2M¥563.7M¥633.5M¥497.3M¥938.2M
Current assets¥3.31B¥3.35B¥3.21B¥3.05B¥3.07B
Current liabilities¥1.62B¥1.55B¥1.41B¥1.28B¥1.35B
Short-term borrowings¥620M¥320M¥275M¥270M¥270M
Long-term borrowings¥1.17B¥943M¥695M¥347M¥199M
Total liabilities¥3.39B¥3.11B¥2.68B¥2.17B¥2.14B
Equity attributable to owners of parent¥6.36B¥6.58B¥6.82B¥6.88B¥6.87B
Retained earnings¥2.21B¥2.42B¥2.66B¥2.69B¥2.78B
Treasury stock-¥160.4M-¥148.7M-¥140.5M-¥119.7M-¥211M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2025/04/01-2026/03/31)

    ID S100YD4T2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2024/04/01-2025/03/31)

    ID S100W3OZ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2023/04/01-2024/03/31)

    ID S100TUON2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2022/04/01-2023/03/31)

    ID S100R5UV2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和3年4月1日-令和4年3月31日)

    ID S100OHRI2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(令和2年4月1日-令和3年3月31日)

    ID S100LRL82021-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.