Takashima &Takashima & Co.,Ltd.8007東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Takashima & revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -4.1% from the prior year, operating profit -1.3%.

Five-year trend

Revenue¥90.6B
FY ending Mar 2022: ¥74.1B¥74.1BFY ending Mar 2023: ¥79.7B¥79.7BFY ending Mar 2024: ¥90.1B¥90.1BFY ending Mar 2025: ¥94.5B¥94.5BFY ending Mar 2026: ¥90.6B¥90.6BFY22FY23FY24FY25FY26
Operating income¥2.1B
FY ending Mar 2022: ¥1.55B¥1.55BFY ending Mar 2023: ¥1.76B¥1.76BFY ending Mar 2024: ¥1.75B¥1.75BFY ending Mar 2025: ¥2.13B¥2.13BFY ending Mar 2026: ¥2.1B¥2.1BFY22FY23FY24FY25FY26
Operating margin2.3%
FY ending Mar 2022: 2.1%2.1%FY ending Mar 2023: 2.2%2.2%FY ending Mar 2024: 1.9%1.9%FY ending Mar 2025: 2.3%2.3%FY ending Mar 2026: 2.3%2.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.4%
Asset turnover1.55×
ROA2.1%
ROA2.1%
Financial leverage2.74×
ROE5.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.4%
2022: 1.8%1.8%2023: 2.0%2.0%2024: 5.4%5.4%2025: 1.7%1.7%2026: 1.4%1.4%2223242526
Asset turnover1.55×
2022: 1.64×1.64×2023: 1.62×1.62×2024: 1.59×1.59×2025: 1.57×1.57×2026: 1.55×1.55×2223242526
ROA2.1%
2022: 2.9%2.9%2023: 3.2%3.2%2024: 8.5%8.5%2025: 2.6%2.6%2026: 2.1%2.1%2223242526
Financial leverage2.74×
2022: 2.62×2.62×2023: 2.80×2.80×2024: 2.87×2.87×2025: 2.79×2.79×2026: 2.74×2.74×2223242526
ROE5.7%
2022: 7.5%7.5%2023: 9.0%9.0%2024: 24.5%24.5%2025: 7.3%7.3%2026: 5.7%5.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.8%1.64×2.9%2.62×7.5%
20232.0%1.62×3.2%2.80×9.0%
20245.4%1.59×8.5%2.87×24.5%
20251.7%1.57×2.6%2.79×7.3%
20261.4%1.55×2.1%2.74×5.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.2%
2021: 5.4%5.4%2022: 5.7%5.7%2023: 5.9%5.9%2024: 5.3%5.3%2025: 6.8%6.8%2026: 7.2%7.2%212223242526
PPE ÷ total assets11.4%
2021: 10.3%10.3%2022: 9.4%9.4%2023: 8.9%8.9%2024: 7.9%7.9%2025: 10.7%10.7%2026: 11.4%11.4%212223242526
Goodwill ÷ parent equity24.1%
2023: 6.0%6.0%2024: 25.9%25.9%2025: 26.9%26.9%2026: 24.1%24.1%212223242526
Goodwill balance¥5.09B
2023: ¥1.07B¥1.07B2024: ¥5.61B¥5.61B2025: ¥5.8B¥5.8B2026: ¥5.09B¥5.09B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥63M
2021: ¥40M¥40M2022: ¥38M¥38M2023: ¥41M¥41M2024: ¥39M¥39M2025: ¥61M¥61M2026: ¥63M¥63M212223242526
R&D / revenue0.1%
2021: 0.0%0.0%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.0%0.0%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Receivable days—
2021: 99d99d212223242526
Payable days57d
2021: 73d73d2022: 78d78d2023: 79d79d2024: 78d78d2025: 60d60d2026: 57d57d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue74,05479,68390,12094,50390,642
Cost of revenue65,72570,24977,82981,47177,051
Gross profit8,3289,43412,29113,03213,591
SG&A6,7807,67010,54310,90311,488
Operating income1,5471,7641,7482,1292,102
Pretax income1,8262,2167,3142,4202,297
Income tax5296312,4828541,072
Net income attributable to owners1,2961,5854,8321,5661,225
Operating margin2.1%2.2%1.9%2.3%2.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 11%
Intangibles and goodwill 19%
2%
Other assets 49%

Funding

Trade payables 21%
Interest-bearing debt 16%
Other liabilities 23%
Equity 40%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.3B¥7.77B¥12.3B¥9.06B¥10.5B
Total assets¥45.2B¥53.1B¥60.4B¥60.1B¥57.1B
Net assets¥18.5B¥19.5B¥23.6B¥23.9B¥23.2B
Share capital¥3.8B¥3.8B¥3.8B¥3.8B¥3.8B
Property, plant and equipment¥4.25B¥4.71B¥4.76B¥6.45B¥6.51B
Intangible assets excluding goodwill¥514M¥1.66B¥6.61B¥6.86B¥5.98B
Goodwill—¥1.07B¥5.61B¥5.8B¥5.09B
Investment securities¥2.99B¥3.05B¥2.86B¥2.57B¥821M
Current assets¥35.4B¥41.4B¥43.9B¥41.4B¥41.4B
Current liabilities¥21B¥27.6B¥32.3B¥27.8B¥24.2B
Trade payables¥14.1B¥15.3B¥16.6B¥13.5B¥12B
Short-term borrowings¥686M¥3.21B¥1.34B¥4.88B¥1.58B
Long-term borrowings¥3.36B¥3.35B¥2.1B¥5.16B¥7.11B
Bonds—¥30M¥20M¥500M¥340M
Interest-bearing debt—¥6.59Bderived¥3.46Bderived¥10.5Bderived¥9.03Bderived
Total liabilities¥26.7B¥33.5B¥36.8B¥36.2B¥33.9B
Equity attributable to owners of parent¥17.3B¥17.9B¥21.6B¥21.5B¥21.2B
Retained earnings¥11.8B¥12.5B¥16.9B¥17B¥16.6B
Treasury stock-¥56M-¥47M-¥603M-¥255M-¥226M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第138期(2025/04/01-2026/03/31)

    ID S100YCID2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第137期(2024/04/01-2025/03/31)

    ID S100W18S2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第136期(2023/04/01-2024/03/31)

    ID S100TRV12024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第135期(2022/04/01-2023/03/31)

    ID S100R39Y2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第134期(令和3年4月1日-令和4年3月31日)

    ID S100ODIU2022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第133期(令和2年4月1日-令和3年3月31日)

    ID S100LW782021-07-02Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.