TakatoriTakatori Corporation6338東証スタンダード機械FY ending Sep 2025, consolidated, J-GAAP

What does Takatori do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥917M
Capex
¥24M
of revenue 0.3%
Free cash flow
-¥941M
Returned to shareholders
¥233.8M
of net income: 40%
Dividend per share
¥40
Payout ratio (reported)
36.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥584.9M
Operating cash flow-¥917M
Cash conversion (operating CF ÷ operating income)
-111.8%
Cash vs. profit gap
-¥1.5B(純利益の -256.8%)
Shareholder returns
of net income 40.0%
Shareholder payments — dividends
of net income 37.5%
CapEx intensity (capex ÷ revenue)
0.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥917M
FY ending Sep 2021: ¥1.11B¥1.11BFY ending Sep 2022: ¥253M¥253MFY ending Sep 2023: ¥1.5B¥1.5BFY ending Sep 2024: ¥213.8M¥213.8MFY ending Sep 2025: -¥917M-¥917MFY21FY22FY23FY24FY25
Free cash flow-¥941M
FY ending Sep 2021: ¥1.09B¥1.09BFY ending Sep 2022: ¥165.4M¥165.4MFY ending Sep 2023: ¥1.4B¥1.4BFY ending Sep 2024: ¥164.6M¥164.6MFY ending Sep 2025: -¥941M-¥941MFY21FY22FY23FY24FY25
Net income¥584.9M
FY ending Sep 2021: ¥377.7M¥377.7MFY ending Sep 2022: ¥1.03B¥1.03BFY ending Sep 2023: ¥1.91B¥1.91BFY ending Sep 2024: ¥1.94B¥1.94BFY ending Sep 2025: ¥584.9M¥584.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/10/01-2025/09/30)

    ID S100XBFK2025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/10/01-2024/09/30)

    ID S100UZTJ2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/10/01-2023/09/30)

    ID S100SJ3I2023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年10月1日-令和4年9月30日)

    ID S100PVIO2022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年10月1日-令和3年9月30日)

    ID S100N50H2021-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和1年10月1日-令和2年9月30日)

    ID S100KFJO2020-12-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.