TAKAYOSHI HoldingsTAKAYOSHI Holdings, INC.9259東証グロースサービス業FY ending Sep 2025, consolidated, J-GAAP

What does TAKAYOSHI Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥698.9M
Capex
¥176.8M
of revenue 2.3%
Free cash flow
¥522.1M
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥30
Payout ratio (reported)
105.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥402M
Operating cash flow¥698.9M
Cash conversion (operating CF ÷ operating income)
76.6%
Cash vs. profit gap
¥296.9M(純利益の 73.8%)
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
37.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥698.9M
FY ending Sep 2021: ¥1.11B¥1.11BFY ending Sep 2022: ¥1.22B¥1.22BFY ending Sep 2023: ¥740.8M¥740.8MFY ending Sep 2024: ¥1.02B¥1.02BFY ending Sep 2025: ¥698.9M¥698.9MFY21FY22FY23FY24FY25
Free cash flow¥522.1M
FY ending Sep 2021: ¥964.5M¥964.5MFY ending Sep 2022: ¥790.9M¥790.9MFY ending Sep 2023: ¥2.9M¥2.9MFY ending Sep 2024: ¥487.9M¥487.9MFY ending Sep 2025: ¥522.1M¥522.1MFY21FY22FY23FY24FY25
Net income¥402M
FY ending Sep 2021: ¥593.8M¥593.8MFY ending Sep 2022: ¥471.6M¥471.6MFY ending Sep 2023: ¥483.6M¥483.6MFY ending Sep 2024: ¥540.5M¥540.5MFY ending Sep 2025: ¥402M¥402MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/10/01-2025/09/30)

    ID S100XCXG2025-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/10/01-2024/09/30)

    ID S100V15O2024-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/10/01-2023/09/30)

    ID S100SJDC2023-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年10月1日-令和4年9月30日)

    ID S100PW1R2022-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年10月1日-令和3年9月30日)

    ID S100N5HC2021-12-28Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.