Vizora日本語

TAKAYOSHI HoldingsTAKAYOSHI Holdings, INC.9259東証グロースサービス業FY ending Sep 2025, consolidated, J-GAAP

TAKAYOSHI Holdings FY ending Sep 2025 results

TAKAYOSHI Holdings brought in ¥7.76B in revenue.

Out of every ¥100 of sales, about ¥12 is left as operating profit.

Revenue changed +2.0% from the prior year, operating profit +0.7%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +2.0% · profit +0.7%, calculated from disclosed figures.

Operating leverage: 0.35× (profit growth ÷ revenue growth)

What changed from last year

FY ending Sep 2024 → FY ending Sep 2025

Revenue
+2.0%¥7.61B → ¥7.76B
Gross profit
+0.3%¥7.29B → ¥7.31B
Operating income
+0.7%¥906.6M → ¥912.8M
Net income attributable to owners
-25.6%¥540.5M → ¥402M
Operating cash flow
-31.2%¥1.02B → ¥698.9M
Free cash flow
+7.0%¥487.9M → ¥522.1M

Where the money goes

FY ending Sep 2024 → FY ending Sep 2025

Where ¥100 of sales goes

For every ¥100 TAKAYOSHI Holdings sells, how much goes where, and how much is kept.

FY ending Sep 2025
Cost of sales
¥6
SG&A
¥85
Other costs
¥3
Operating profit
¥12
Net profit kept
¥5

Annual margin trends

Gross margin94.2%
FY ending Sep 2020: 83.5%83.5%FY ending Sep 2021: 90.6%90.6%FY ending Sep 2022: 93.4%93.4%FY ending Sep 2023: 95.3%95.3%FY ending Sep 2024: 95.7%95.7%FY ending Sep 2025: 94.2%94.2%FY20FY21FY22FY23FY24FY25
Operating margin11.8%
FY ending Sep 2020: 8.4%8.4%FY ending Sep 2021: 13.0%13.0%FY ending Sep 2022: 15.5%15.5%FY ending Sep 2023: 14.2%14.2%FY ending Sep 2024: 11.9%11.9%FY ending Sep 2025: 11.8%11.8%FY20FY21FY22FY23FY24FY25
Net margin5.2%
FY ending Sep 2020: 5.8%5.8%FY ending Sep 2021: 11.2%11.2%FY ending Sep 2022: 7.6%7.6%FY ending Sep 2023: 6.9%6.9%FY ending Sep 2024: 7.1%7.1%FY ending Sep 2025: 5.2%5.2%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第56期(2024/10/01－2025/09/30)

    ID S100XCXG2025-12-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第55期(2023/10/01－2024/09/30)

    ID S100V15O2024-12-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第54期(2022/10/01－2023/09/30)

    ID S100SJDC2023-12-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第53期(令和3年10月1日－令和4年9月30日)

    ID S100PW1R2022-12-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第52期(令和2年10月1日－令和3年9月30日)

    ID S100N5HC2021-12-28Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image