TakebishiTAKEBISHI CORPORATION7510東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Takebishi revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +8.8% from the prior year, operating profit +19.2%.

Five-year trend

Revenue¥109.9B
FY ending Mar 2022: ¥81.6B¥81.6BFY ending Mar 2023: ¥97.4B¥97.4BFY ending Mar 2024: ¥101.4B¥101.4BFY ending Mar 2025: ¥101B¥101BFY ending Mar 2026: ¥109.9B¥109.9BFY22FY23FY24FY25FY26
Operating income¥4.08B
FY ending Mar 2022: ¥3.02B¥3.02BFY ending Mar 2023: ¥3.92B¥3.92BFY ending Mar 2024: ¥3.74B¥3.74BFY ending Mar 2025: ¥3.43B¥3.43BFY ending Mar 2026: ¥4.08B¥4.08BFY22FY23FY24FY25FY26
Operating margin3.7%
FY ending Mar 2022: 3.7%3.7%FY ending Mar 2023: 4.0%4.0%FY ending Mar 2024: 3.7%3.7%FY ending Mar 2025: 3.4%3.4%FY ending Mar 2026: 3.7%3.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.7%
Asset turnover1.71×
ROA4.6%
ROA4.6%
Financial leverage1.72×
ROE7.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.7%
2022: 2.6%2.6%2023: 2.8%2.8%2024: 2.5%2.5%2025: 2.6%2.6%2026: 2.7%2.7%2223242526
Asset turnover1.71×
2022: 1.38×1.38×2023: 1.58×1.58×2024: 1.57×1.57×2025: 1.57×1.57×2026: 1.71×1.71×2223242526
ROA4.6%
2022: 3.5%3.5%2023: 4.4%4.4%2024: 3.9%3.9%2025: 4.1%4.1%2026: 4.6%4.6%2223242526
Financial leverage1.72×
2022: 1.90×1.90×2023: 1.92×1.92×2024: 1.91×1.91×2025: 1.81×1.81×2026: 1.72×1.72×2223242526
ROE7.9%
2022: 6.7%6.7%2023: 8.5%8.5%2024: 7.4%7.4%2025: 7.5%7.5%2026: 7.9%7.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.6%1.38×3.5%1.90×6.7%
20232.8%1.58×4.4%1.92×8.5%
20242.5%1.57×3.9%1.91×7.4%
20252.6%1.57×4.1%1.81×7.5%
20262.7%1.71×4.6%1.72×7.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.3%
2021: 5.2%5.2%2022: 5.1%5.1%2023: 4.4%4.4%2024: 4.2%4.2%2025: 4.2%4.2%2026: 4.3%4.3%212223242526
PPE ÷ total assets7.3%
2021: 6.7%6.7%2022: 7.1%7.1%2023: 6.7%6.7%2024: 6.5%6.5%2025: 6.6%6.6%2026: 7.3%7.3%212223242526
Goodwill ÷ parent equity1.0%
2021: 1.0%1.0%2022: 4.7%4.7%2023: 3.3%3.3%2024: 2.1%2.1%2025: 2.1%2.1%2026: 1.0%1.0%212223242526
Goodwill balance¥384M
2021: ¥269M¥269M2022: ¥1.47B¥1.47B2023: ¥1.08B¥1.08B2024: ¥744M¥744M2025: ¥775M¥775M2026: ¥384M¥384M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1M
2021: ¥7M¥7M2022: ¥14M¥14M2023: ¥23M¥23M2025: ¥0¥02026: ¥1M¥1M212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 104d104d212223242526
Payable days42d
2021: 81d81d2022: 90d90d2023: 73d73d2024: 66d66d2025: 59d59d2026: 42d42d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue81,60397,404101,355100,965109,862
Cost of revenue69,44983,59187,24686,60094,144
Gross profit12,15313,81214,10814,36515,718
SG&A9,1339,89310,37110,93811,634
Operating income3,0203,9193,7363,4264,084
Pretax income3,1804,0563,8864,2694,448
Income tax1,0851,3151,3791,6021,480
Net income attributable to owners2,0922,7382,5012,6592,957
Operating margin3.7%4.0%3.7%3.4%3.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
7%
3%
Investment securities 12%
Other assets 64%

Funding

Trade payables 17%
Other liabilities 15%
Equity 68%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.89B¥6.34B¥8.05B¥8.76B¥8.85B
Total assets¥59.1B¥64.1B¥65.1B¥63.7B¥64.9B
Net assets¥33.2B¥35.6B¥39.1B¥40.8B¥44.2B
Share capital¥3.38B¥3.38B¥3.41B¥3.43B¥3.45B
Property, plant and equipment¥4.17B¥4.29B¥4.23B¥4.2B¥4.75B
Intangible assets excluding goodwill¥2.69B¥2.11B¥1.59B¥1.55B¥1.31B
Goodwill¥1.47B¥1.08B¥744M¥775M¥384M
Investment securities¥5.78B¥5.4B¥7.16B¥5.67B¥7.75B
Current assets¥45B¥50.8B¥51B¥50.9B¥49.6B
Current liabilities¥24.4B¥26.9B¥24.3B¥21.3B¥18.6B
Trade payables¥17.2B¥16.8B¥15.9B¥14B¥10.9B
Short-term borrowings¥2.77B¥4.84B¥1.63B¥1.4B¥1.36B
Long-term borrowings—¥250M—¥100M—
Total liabilities¥26B¥28.5B¥26.1B¥22.8B¥20.6B
Non-controlling interests¥10M¥13M¥17M¥25M¥35M
Equity attributable to owners of parent¥31.2B¥33.1B¥34.7B¥36.4B¥38.3B
Retained earnings¥23.7B¥25.6B¥27.2B¥28.9B¥30.8B
Treasury stock¥0¥0¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第137期(2025/04/01-2026/03/31)

    ID S100YHGY2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第136期(2024/04/01-2025/03/31)

    ID S100W3HK2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第135期(2023/04/01-2024/03/31)

    ID S100TVVZ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第134期(2022/04/01-2023/03/31)

    ID S100R9DS2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第133期(令和3年4月1日-令和4年3月31日)

    ID S100OKOW2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第132期(令和2年4月1日-令和3年3月31日)

    ID S100LS7I2021-06-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.