TAKEDA iP HOLDINGSTAKEDA iP HOLDINGS CO., LTD.7875東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

TAKEDA iP HOLDINGS revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +0.8% from the prior year, operating profit -5.3%.

Five-year trend

Revenue¥34.5B
FY ending Mar 2022: ¥30.6B¥30.6BFY ending Mar 2023: ¥32.9B¥32.9BFY ending Mar 2024: ¥31.7B¥31.7BFY ending Mar 2025: ¥34.2B¥34.2BFY ending Mar 2026: ¥34.5B¥34.5BFY22FY23FY24FY25FY26
Operating income¥1.3B
FY ending Mar 2022: ¥813M¥813MFY ending Mar 2023: ¥979M¥979MFY ending Mar 2024: ¥820M¥820MFY ending Mar 2025: ¥1.38B¥1.38BFY ending Mar 2026: ¥1.3B¥1.3BFY22FY23FY24FY25FY26
Operating margin3.8%
FY ending Mar 2022: 2.7%2.7%FY ending Mar 2023: 3.0%3.0%FY ending Mar 2024: 2.6%2.6%FY ending Mar 2025: 4.0%4.0%FY ending Mar 2026: 3.8%3.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.2%
Asset turnover1.04×
ROA3.4%
ROA3.4%
Financial leverage1.96×
ROE6.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.2%
2022: 2.5%2.5%2023: 2.5%2.5%2024: 2.7%2.7%2025: 3.6%3.6%2026: 3.2%3.2%2223242526
Asset turnover1.04×
2022: 1.06×1.06×2023: 1.12×1.12×2024: 1.03×1.03×2025: 1.09×1.09×2026: 1.04×1.04×2223242526
ROA3.4%
2022: 2.6%2.6%2023: 2.9%2.9%2024: 2.8%2.8%2025: 4.0%4.0%2026: 3.4%3.4%2223242526
Financial leverage1.96×
2022: 2.07×2.07×2023: 2.05×2.05×2024: 2.04×2.04×2025: 1.98×1.98×2026: 1.96×1.96×2223242526
ROE6.6%
2022: 5.4%5.4%2023: 5.9%5.9%2024: 5.7%5.7%2025: 7.8%7.8%2026: 6.6%6.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.5%1.06×2.6%2.07×5.4%
20232.5%1.12×2.9%2.05×5.9%
20242.7%1.03×2.8%2.04×5.7%
20253.6%1.09×4.0%1.98×7.8%
20263.2%1.04×3.4%1.96×6.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue40.3%
2021: 37.6%37.6%2022: 34.9%34.9%2023: 33.2%33.2%2024: 35.1%35.1%2025: 33.8%33.8%2026: 40.3%40.3%212223242526
PPE ÷ total assets40.1%
2021: 39.5%39.5%2022: 36.8%36.8%2023: 36.6%36.6%2024: 35.3%35.3%2025: 36.7%36.7%2026: 40.1%40.1%212223242526
Goodwill ÷ parent equity—
2021: 0.2%0.2%2022: 0.1%0.1%2023: 0.0%0.0%2024: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥22M¥22M2022: ¥10M¥10M2023: ¥7M¥7M2024: ¥3M¥3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥235M
2021: ¥191M¥191M2022: ¥221M¥221M2023: ¥218M¥218M2024: ¥169M¥169M2025: ¥165M¥165M2026: ¥235M¥235M212223242526
R&D / revenue0.7%
2021: 0.6%0.6%2022: 0.7%0.7%2023: 0.7%0.7%2024: 0.5%0.5%2025: 0.5%0.5%2026: 0.7%0.7%212223242526
Receivable days56d
2021: 94d94d2022: 92d92d2023: 65d65d2024: 64d64d2025: 52d52d2026: 56d56d212223242526
Payable days38d
2021: 49d49d2022: 42d42d2023: 38d38d2024: 38d38d2025: 34d34d2026: 38d38d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue30,60032,94431,66934,19834,479
Cost of revenue24,19626,28825,09926,88726,982
Gross profit6,4046,6566,5707,3107,497
SG&A5,5915,6775,7505,9356,194
Operating income8139798201,3751,302
Pretax income1,0201,1261,0531,3191,709
Income tax25828419665590
Net income attributable to owners7588408511,2481,114
Operating margin2.7%3.0%2.6%4.0%3.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Receivables 15%
Property, plant and equipment 40%
2%
Investment securities 11%
Other assets 15%

Funding

8%
Other liabilities 34%
Equity 58%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.35B¥5.92B¥6.02B¥6.69B¥5.93B
Total assets¥29B¥29.9B¥31.5B¥31.5B¥34.7B
Net assets¥14.9B¥15.8B¥17.4B¥18.3B¥20B
Share capital¥1.94B¥1.94B¥1.94B¥1.94B¥1.94B
Trade receivables¥7.69B¥5.86B¥5.51B¥4.91B¥5.3B
Property, plant and equipment¥10.7B¥10.9B¥11.1B¥11.6B¥13.9B
Intangible assets excluding goodwill¥311M¥373M¥411M¥535M¥646M
Goodwill¥10M¥7M¥3M——
Investment securities¥1.96B¥2.19B¥3.44B¥2.87B¥3.65B
Current assets¥15.3B¥15.6B¥15.8B¥15.6B¥15.7B
Current liabilities¥9.45B¥9.32B¥9.21B¥9.26B¥10B
Trade payables¥2.75B¥2.75B¥2.64B¥2.49B¥2.85B
Short-term borrowings¥970M¥950M¥1.04B¥730M¥730M
Long-term borrowings¥876M¥1.04B¥859M¥737M¥670M
Total liabilities¥14B¥14.1B¥14.1B¥13.1B¥14.7B
Non-controlling interests¥125M¥124M¥125M¥140M¥141M
Equity attributable to owners of parent¥14B¥14.7B¥15.4B¥16.5B¥17.3B
Retained earnings¥10.7B¥11.4B¥12B¥13.1B¥13.8B
Treasury stock-¥434M-¥406M-¥360M-¥332M-¥305M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第88期(2025/04/01-2026/03/31)

    ID S100YT5G2026-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2024/04/01-2025/03/31)

    ID S100W4QN2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2023/04/01-2024/03/31)

    ID S100TVUW2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2022/04/01-2023/03/31)

    ID S100R7U22023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和3年4月1日-令和4年3月31日)

    ID S100OEC92022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和2年4月1日-令和3年3月31日)

    ID S100LNIK2021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.