Takemoto YohkiTakemoto Yohki Co., Ltd.4248東証スタンダード化学FY ending Dec 2025, consolidated, J-GAAP

What does Takemoto Yohki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥692.9M
Capex
¥1.19B
of revenue 8.2%
Free cash flow
-¥498.4M
Returned to shareholders
¥434.1M
of net income: 56%
Dividend per share
¥36
Payout ratio (reported)
33.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥771.1M
Operating cash flow¥692.9M
Cash conversion (operating CF ÷ operating income)
69.9%
Cash vs. profit gap
-¥78.2M(純利益の -10.1%)
Shareholder payments — dividends
of net income 56.3%
CapEx intensity (capex ÷ revenue)
8.2%
Investing CF relative to operating CF
211.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥692.9M
FY ending Dec 2021: ¥1.79B¥1.79BFY ending Dec 2022: ¥1.26B¥1.26BFY ending Dec 2023: ¥1.78B¥1.78BFY ending Dec 2024: ¥2.15B¥2.15BFY ending Dec 2025: ¥692.9M¥692.9MFY21FY22FY23FY24FY25
Free cash flow-¥498.4M
FY ending Dec 2021: ¥1.26B¥1.26BFY ending Dec 2022: ¥442.3M¥442.3MFY ending Dec 2023: ¥539.1M¥539.1MFY ending Dec 2024: ¥1.41B¥1.41BFY ending Dec 2025: -¥498.4M-¥498.4MFY21FY22FY23FY24FY25
Net income¥771.1M
FY ending Dec 2021: ¥1.19B¥1.19BFY ending Dec 2022: ¥368.9M¥368.9MFY ending Dec 2023: ¥294.8M¥294.8MFY ending Dec 2024: ¥639.9M¥639.9MFY ending Dec 2025: ¥771.1M¥771.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/01/01-2025/12/31)

    ID S100XSML2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/01/01-2024/12/31)

    ID S100VGNR2025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/01/01-2023/12/31)

    ID S100T4LH2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/01/01-2022/12/31)

    ID S100QGRM2023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年1月1日-令和3年12月31日)

    ID S100NROE2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年1月1日-令和2年12月31日)

    ID S100L1E82021-03-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.