The Takigami Steel ConstructionThe Takigami Steel Construction Co.,Ltd.5918東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

What does The Takigami Steel Construction do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥210M
Capex
¥99M
of revenue 0.4%
Free cash flow
¥111M
Returned to shareholders
¥215M
of net income: 23%
Dividend per share
¥120
Payout ratio (reported)
19.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥953M
Operating cash flow¥210M
Cash conversion (operating CF ÷ operating income)
43.6%
Cash vs. profit gap
-¥743M(純利益の -78.0%)
Shareholder returns
of net income 22.6% · of FCF 193.7%
Shareholder payments — dividends
of net income 22.0% · of FCF 189.2%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
410.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥210M
FY ending Mar 2022: ¥1.75B¥1.75BFY ending Mar 2023: -¥1.82B-¥1.82BFY ending Mar 2024: -¥4.38B-¥4.38BFY ending Mar 2025: ¥3.62B¥3.62BFY ending Mar 2026: ¥210M¥210MFY22FY23FY24FY25FY26
Free cash flow¥111M
FY ending Mar 2022: ¥497M¥497MFY ending Mar 2023: -¥3.74B-¥3.74BFY ending Mar 2024: -¥6.22B-¥6.22BFY ending Mar 2025: ¥1.3B¥1.3BFY ending Mar 2026: ¥111M¥111MFY22FY23FY24FY25FY26
Net income¥953M
FY ending Mar 2022: ¥138M¥138MFY ending Mar 2023: ¥1.02B¥1.02BFY ending Mar 2024: ¥986M¥986MFY ending Mar 2025: ¥200M¥200MFY ending Mar 2026: ¥953M¥953MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2025/04/01-2026/03/31)

    ID S100YJYC2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/04/01-2025/03/31)

    ID S100W67V2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/04/01-2024/03/31)

    ID S100TX7L2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/04/01-2023/03/31)

    ID S100R9ET2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年4月1日-令和4年3月31日)

    ID S100OIWY2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年4月1日-令和3年3月31日)

    ID S100LU4F2021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.