The Takigami Steel ConstructionThe Takigami Steel Construction Co.,Ltd.5918東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

The Takigami Steel Construction revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -1.7% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥23.4B
FY ending Mar 2022: ¥14.7B¥14.7BFY ending Mar 2023: ¥18.6B¥18.6BFY ending Mar 2024: ¥23.3B¥23.3BFY ending Mar 2025: ¥23.8B¥23.8BFY ending Mar 2026: ¥23.4B¥23.4BFY22FY23FY24FY25FY26
Operating income¥482M
FY ending Mar 2022: -¥197M-¥197MFY ending Mar 2023: ¥363M¥363MFY ending Mar 2024: ¥625M¥625MFY ending Mar 2025: -¥389M-¥389MFY ending Mar 2026: ¥482M¥482MFY22FY23FY24FY25FY26
Operating margin2.1%
FY ending Mar 2022: -1.3%-1.3%FY ending Mar 2023: 1.9%1.9%FY ending Mar 2024: 2.7%2.7%FY ending Mar 2025: -1.6%-1.6%FY ending Mar 2026: 2.1%2.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.1%
Asset turnover0.34×
ROA1.4%
ROA1.4%
Financial leverage2.07×
ROE2.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.1%
2022: 0.9%0.9%2023: 5.5%5.5%2024: 4.2%4.2%2025: 0.8%0.8%2026: 4.1%4.1%2223242526
Asset turnover0.34×
2022: 0.30×0.30×2023: 0.38×0.38×2024: 0.43×0.43×2025: 0.39×0.39×2026: 0.34×0.34×2223242526
ROA1.4%
2022: 0.3%0.3%2023: 2.0%2.0%2024: 1.8%1.8%2025: 0.3%0.3%2026: 1.4%1.4%2223242526
Financial leverage2.07×
2022: 1.51×1.51×2023: 1.51×1.51×2024: 1.62×1.62×2025: 1.84×1.84×2026: 2.07×2.07×2223242526
ROE2.9%
2022: 0.4%0.4%2023: 3.1%3.1%2024: 2.9%2.9%2025: 0.6%0.6%2026: 2.9%2.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.9%0.30×0.3%1.51×0.4%
20235.5%0.38×2.0%1.51×3.1%
20244.2%0.43×1.8%1.62×2.9%
20250.8%0.39×0.3%1.84×0.6%
20264.1%0.34×1.4%2.07×2.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue69.2%
2021: 76.9%76.9%2022: 97.6%97.6%2023: 73.0%73.0%2024: 63.3%63.3%2025: 70.4%70.4%2026: 69.2%69.2%212223242526
PPE ÷ total assets22.2%
2021: 28.4%28.4%2022: 29.4%29.4%2023: 27.0%27.0%2024: 25.2%25.2%2025: 26.2%26.2%2026: 22.2%22.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥7M
2021: ¥13M¥13M2022: ¥7M¥7M2023: ¥9M¥9M2024: ¥9M¥9M2025: ¥12M¥12M2026: ¥7M¥7M212223242526
R&D / revenue0.0%
2021: 0.1%0.1%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.1%0.1%2026: 0.0%0.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue14,67818,61723,32823,84023,434
Cost of revenue13,29016,38120,67522,10020,857
Gross profit1,3882,2352,6521,7402,577
SG&A1,5851,8722,0262,1302,095
Operating income-197363625-389482
Pretax income2121,4671,4113251,448
Income tax73449424124494
Net income attributable to owners1381,017986200953
Operating margin-1.3%1.9%2.7%-1.6%2.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 22%
0%
Investment securities 41%
Other assets 27%

Funding

Other liabilities 31%
Equity 69%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.5B¥8.11B¥3.05B¥6.78B¥6.94B
Total assets¥48.8B¥50.4B¥58.5B¥64.2B¥72.9B
Net assets¥37.1B¥38.3B¥44.6B¥43.3B¥50.3B
Share capital¥1.36B¥1.36B¥1.36B¥1.36B¥1.36B
Property, plant and equipment¥14.3B¥13.6B¥14.8B¥16.8B¥16.2B
Intangible assets excluding goodwill¥62M¥79M¥63M¥64M¥81M
Investment securities¥11.6B¥13.3B¥21.1B¥21.2B¥30.1B
Current assets¥22.5B¥23.1B¥22.2B¥25.7B¥26.1B
Current liabilities¥6.76B¥7.05B¥6.43B¥12.4B¥11.3B
Short-term borrowings———¥3B¥2.5B
Long-term borrowings¥666M¥711M¥672M¥1.67B¥1.57B
Total liabilities¥11.7B¥12.1B¥13.9B¥20.9B¥22.7B
Equity attributable to owners of parent¥32.4B¥33.2B¥34B¥32.8B¥33.6B
Retained earnings¥33.4B¥34.2B¥34.9B¥34.9B¥35.6B
Treasury stock-¥2.72B-¥2.7B-¥2.73B-¥3.95B-¥3.93B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2025/04/01-2026/03/31)

    ID S100YJYC2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/04/01-2025/03/31)

    ID S100W67V2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/04/01-2024/03/31)

    ID S100TX7L2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/04/01-2023/03/31)

    ID S100R9ET2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年4月1日-令和4年3月31日)

    ID S100OIWY2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年4月1日-令和3年3月31日)

    ID S100LU4F2021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.