TamenyTameny Inc.6181東証グロースサービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does Tameny do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥122.1M
Capex
¥208.2M
of revenue 3.4%
Free cash flow
-¥86.1M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥221M
Operating cash flow¥122.1M
Cash conversion (operating CF ÷ operating income)
150.2%
Cash vs. profit gap
¥343.1M
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
212.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥122.1M
FY ending Mar 2023: ¥69.6M¥69.6MFY ending Mar 2023: ¥69.6M¥69.6MFY ending Mar 2024: ¥558M¥558MFY ending Mar 2025: ¥269.1M¥269.1MFY ending Mar 2026: ¥122.1M¥122.1MFY23FY23FY24FY25FY26
Free cash flow-¥86.1M
FY ending Mar 2023: -¥36.1M-¥36.1MFY ending Mar 2024: ¥451.9M¥451.9MFY ending Mar 2025: ¥153.8M¥153.8MFY ending Mar 2026: -¥86.1M-¥86.1MFY23FY23FY24FY25FY26
Net income-¥221M
FY ending Mar 2023: -¥237.3M-¥237.3MFY ending Mar 2023: -¥237.3M-¥237.3MFY ending Mar 2024: ¥3.5M¥3.5MFY ending Mar 2025: -¥848.7M-¥848.7MFY ending Mar 2026: -¥221M-¥221MFY23FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YHBC2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W75E2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TORL2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100R1SE2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OMBJ2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年4月1日-令和3年3月31日)

    ID S100LVZL2021-06-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.