TamuraTAMURA CORPORATION6768東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Tamura revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +8.3% from the prior year, operating profit +1.8%.

Five-year trend

Revenue¥123.6B
FY ending Mar 2022: ¥88.3B¥88.3BFY ending Mar 2023: ¥108B¥108BFY ending Mar 2024: ¥106.6B¥106.6BFY ending Mar 2025: ¥114.1B¥114.1BFY ending Mar 2026: ¥123.6B¥123.6BFY22FY23FY24FY25FY26
Operating income¥5.29B
FY ending Mar 2022: ¥1.56B¥1.56BFY ending Mar 2023: ¥4.83B¥4.83BFY ending Mar 2024: ¥4.94B¥4.94BFY ending Mar 2025: ¥5.2B¥5.2BFY ending Mar 2026: ¥5.29B¥5.29BFY22FY23FY24FY25FY26
Operating margin4.3%
FY ending Mar 2022: 1.8%1.8%FY ending Mar 2023: 4.5%4.5%FY ending Mar 2024: 4.6%4.6%FY ending Mar 2025: 4.6%4.6%FY ending Mar 2026: 4.3%4.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2023: 1.9%1.9%2024: 2.1%2.1%2025: 2.4%2.4%2223242526
Asset turnover—
2023: 1.00×1.00×2024: 0.94×0.94×2025: 0.95×0.95×2223242526
ROA-1.1%
2022: -0.1%-0.1%2023: 1.9%1.9%2024: 2.0%2.0%2025: 2.3%2.3%2026: -1.1%-1.1%2223242526
Financial leverage—
2023: 2.29×2.29×2024: 2.34×2.34×2025: 2.38×2.38×2223242526
ROE—
2023: 4.3%4.3%2024: 4.6%4.6%2025: 5.5%5.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.1%—×—
20231.9%1.00×1.9%2.29×4.3%
20242.1%0.94×2.0%2.34×4.6%
20252.4%0.95×2.3%2.38×5.5%
2026——×-1.1%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.3%
2021: 36.8%36.8%2022: 34.4%34.4%2023: 27.2%27.2%2024: 28.0%28.0%2025: 27.2%27.2%2026: 27.3%27.3%212223242526
PPE ÷ total assets25.5%
2021: 29.9%29.9%2022: 29.2%29.2%2023: 26.3%26.3%2024: 26.0%26.0%2025: 25.0%25.0%2026: 25.5%25.5%212223242526
Goodwill ÷ parent equity0.2%
2021: 0.6%0.6%2022: 0.5%0.5%2023: 0.5%0.5%2024: 0.4%0.4%2025: 0.3%0.3%2026: 0.2%0.2%212223242526
Goodwill balance¥119M
2021: ¥287M¥287M2022: ¥253M¥253M2023: ¥229M¥229M2024: ¥203M¥203M2025: ¥160M¥160M2026: ¥119M¥119M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥991M
2021: ¥874M¥874M2022: ¥951M¥951M2023: ¥757M¥757M2024: ¥788M¥788M2025: ¥913M¥913M2026: ¥991M¥991M212223242526
R&D / revenue0.8%
2021: 1.2%1.2%2022: 1.1%1.1%2023: 0.7%0.7%2024: 0.7%0.7%2025: 0.8%0.8%2026: 0.8%0.8%212223242526
Receivable days—
2021: 92d92d212223242526
Payable days54d
2021: 67d67d2022: 59d59d2023: 47d47d2024: 40d40d2025: 52d52d2026: 54d54d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue88,328107,993106,622114,051123,559
Cost of revenue65,99680,56577,86683,73892,749
Gross profit22,33227,42828,75630,31330,810
SG&A20,76722,59923,81625,11725,522
Operating income1,5644,8294,9405,1955,287
Pretax income1,2102,7984,0153,8231,332
Income tax1,2807401,7731,0552,742
Net income attributable to owners-842,0472,2402,782-1,385
Operating margin1.8%4.5%4.6%4.6%4.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Property, plant and equipment 25%
1%
4%
Other assets 56%

Funding

Trade payables 10%
Other liabilities 42%
Equity 48%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥12.9B¥13.6B¥17B¥19.5B¥18.1B
Total assets¥104.1B¥111.8B¥114.8B¥124.3B¥132.4B
Net assets¥50.2B¥52.9B¥57.8B¥64B¥62.9B
Share capital¥11.8B¥11.8B¥11.8B¥11.8B¥11.8B
Property, plant and equipment¥30.4B¥29.4B¥29.9B¥31B¥33.8B
Intangible assets excluding goodwill¥1.32B¥1.23B¥1.11B¥1.11B¥1.02B
Goodwill¥253M¥229M¥203M¥160M¥119M
Investment securities¥5.05B¥5.58B¥7.09B¥6.92B¥4.92B
Current assets¥61.7B¥70.5B¥71.8B¥78.6B¥85B
Current liabilities¥31.9B¥37.5B¥37.3B¥44B¥50.4B
Trade payables¥10.6B¥10.5B¥8.6B¥11.9B¥13.7B
Short-term borrowings¥12B¥16.5B¥16.2B¥16.9B¥19.1B
Long-term borrowings¥13.8B¥13.5B¥11.2B¥7.18B¥9.04B
Total liabilities¥53.8B¥58.9B¥57B¥60.3B¥69.5B
Non-controlling interests¥102M¥108M¥114M¥97M¥74M
Equity attributable to owners of parent¥46.7B¥47.6B¥49.1B¥51.6B¥48.1B
Retained earnings¥18.1B¥19.3B¥20.7B¥23.3B¥20.8B
Treasury stock-¥235M-¥575M-¥543M-¥523M-¥1.61B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YIQG2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W1MH2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TSYH2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100R69K2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OGTA2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LOO12021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.