tanseishatanseisha co.,ltd.9743東証プライムサービス業FY ending Jan 2026, consolidated, J-GAAP

What does tanseisha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.74B
Capex
¥484M
of revenue 0.5%
Free cash flow
¥3.26B
Returned to shareholders
¥3.12B
of net income: 52%
Dividend per share
¥72
Payout ratio (reported)
60.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.99B
Operating cash flow¥3.74B
Cash conversion (operating CF ÷ operating income)
44.8%
Cash vs. profit gap
-¥2.25B(純利益の -37.5%)
Shareholder returns
of net income 52.1% · of FCF 95.8%
Shareholder payments — dividends
of net income 52.1% · of FCF 95.8%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
5.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.74B
FY ending Jan 2022: -¥994.5M-¥994.5MFY ending Jan 2023: ¥1.81B¥1.81BFY ending Jan 2024: ¥2.78B¥2.78BFY ending Jan 2025: ¥1.02B¥1.02BFY ending Jan 2026: ¥3.74B¥3.74BFY22FY23FY24FY25FY26
Free cash flow¥3.26B
FY ending Jan 2022: -¥1.15B-¥1.15BFY ending Jan 2023: ¥1.6B¥1.6BFY ending Jan 2024: ¥2.63B¥2.63BFY ending Jan 2025: ¥794M¥794MFY ending Jan 2026: ¥3.26B¥3.26BFY22FY23FY24FY25FY26
Net income¥5.99B
FY ending Jan 2022: ¥1.43B¥1.43BFY ending Jan 2023: ¥459.8M¥459.8MFY ending Jan 2024: ¥2.77B¥2.77BFY ending Jan 2025: ¥3.88B¥3.88BFY ending Jan 2026: ¥5.99B¥5.99BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/02/01-2026/01/31)

    ID S100Y04L2026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/02/01-2025/01/31)

    ID S100VNG92025-04-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第66期(2023/02/01-2024/01/31)

    ID S100UDS52024-09-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/02/01-2023/01/31)

    ID S100QNES2023-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年2月1日-令和4年1月31日)

    ID S100NXXX2022-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100L8252021-04-27Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.