TayaTAYA CO.,Ltd.4679東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

Taya revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -6.8% from the prior year, operating profit +877.3%.

Five-year trend

Revenue¥5.08B
FY ending Mar 2022: ¥6.52B¥6.52BFY ending Mar 2023: ¥6B¥6BFY ending Mar 2024: ¥5.84B¥5.84BFY ending Mar 2025: ¥5.44B¥5.44BFY ending Mar 2026: ¥5.08B¥5.08BFY22FY23FY24FY25FY26
Operating income¥38M
FY ending Mar 2022: -¥1.11B-¥1.11BFY ending Mar 2023: -¥619.9M-¥619.9MFY ending Mar 2024: -¥23.8M-¥23.8MFY ending Mar 2025: ¥3.9M¥3.9MFY ending Mar 2026: ¥38M¥38MFY22FY23FY24FY25FY26
Operating margin0.7%
FY ending Mar 2022: -17.0%-17.0%FY ending Mar 2023: -10.3%-10.3%FY ending Mar 2024: -0.4%-0.4%FY ending Mar 2025: 0.1%0.1%FY ending Mar 2026: 0.7%0.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 6.0%6.0%2223242526
Asset turnover—
2022: 2.01×2.01×2223242526
ROA-7.6%
2022: 12.0%12.0%2023: -28.7%-28.7%2024: -7.3%-7.3%2025: -3.1%-3.1%2026: -7.6%-7.6%2223242526
Financial leverage—
2022: 2.29×2.29×2223242526
ROE—
2022: 27.5%27.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.0%2.01×12.0%2.29×27.5%
2023——×-28.7%—×—
2024——×-7.3%—×—
2025——×-3.1%—×—
2026——×-7.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.3%
2021: 28.4%28.4%2022: 9.8%9.8%2023: 8.5%8.5%2024: 7.1%7.1%2025: 11.1%11.1%2026: 10.3%10.3%212223242526
PPE ÷ total assets23.5%
2021: 39.3%39.3%2022: 19.6%19.6%2023: 21.6%21.6%2024: 20.5%20.5%2025: 30.5%30.5%2026: 23.5%23.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6,5196,0055,8405,4455,076
Cost of revenue6,6735,6515,0034,6024,255
Gross profit-153354837842820
SG&A953974860838782
Operating income-1,107-620-24438
Pretax income1,032-774-140-32-132
Income tax64231193028
Net income attributable to owners390-805-159-62-160
Operating margin-17.0%-10.3%-0.4%0.1%0.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
Property, plant and equipment 23%
3%
Other assets 51%

Funding

Other liabilities 64%
Equity 36%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥968.5M¥375.3M¥266.2M¥166.2M¥507.9M
Total assets¥3.24B¥2.37B¥2.01B¥1.99B¥2.22B
Net assets¥1.42B¥610.7M¥451.9M¥416.7M¥798.9M
Share capital¥50M¥50M¥50M¥62.3M¥30M
Property, plant and equipment¥636.9M¥511.5M¥412M¥606M¥520.3M
Intangible assets excluding goodwill¥31.5M¥58.1M¥40.4M¥89.1M¥69.4M
Current assets¥1.56B¥843.5M¥712.2M¥557.4M¥910M
Current liabilities¥1.05B¥1.02B¥928.5M¥866.3M¥771.2M
Short-term borrowings¥28M¥122.5M¥96.3M¥70M¥50M
Long-term borrowings¥238.4M¥252.8M¥203.6M¥255.9M¥233.9M
Total liabilities¥1.83B¥1.76B¥1.55B¥1.57B¥1.42B
Equity attributable to owners of parent¥1.42B¥610.7M¥451.9M¥414.3M¥798.9M
Retained earnings-¥1.61B-¥2.41B-¥2.57B-¥2.63B-¥2.79B
Treasury stock-¥159.5M-¥159.5M-¥159.5M-¥159.5M-¥159.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YFEW2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100VZ0S2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100TNDT2024-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100RHGH2023-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OA6G2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LMAJ2021-06-23Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.