TB GroupTB GROUP INC.6775東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

TB Group revenue and profit

It lost about ¥4 for every ¥100 of sales at the operating level. Revenue changed +5.6% from the prior year.

Five-year trend

Revenue¥2.46B
FY ending Mar 2022: ¥2.42B¥2.42BFY ending Mar 2023: ¥2.35B¥2.35BFY ending Mar 2024: ¥2.3B¥2.3BFY ending Mar 2025: ¥2.33B¥2.33BFY ending Mar 2026: ¥2.46B¥2.46BFY22FY23FY24FY25FY26
Operating income-¥83M
FY ending Mar 2022: -¥280.4M-¥280.4MFY ending Mar 2023: -¥261.8M-¥261.8MFY ending Mar 2024: -¥223M-¥223MFY ending Mar 2025: -¥196.4M-¥196.4MFY ending Mar 2026: -¥83M-¥83MFY22FY23FY24FY25FY26
Operating margin-3.4%
FY ending Mar 2022: -11.6%-11.6%FY ending Mar 2023: -11.2%-11.2%FY ending Mar 2024: -9.7%-9.7%FY ending Mar 2025: -8.4%-8.4%FY ending Mar 2026: -3.4%-3.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-13.3%
2022: -13.9%-13.9%2023: -15.2%-15.2%2024: -15.0%-15.0%2025: -12.4%-12.4%2026: -13.3%-13.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-13.9%—×—
2023——×-15.2%—×—
2024——×-15.0%—×—
2025——×-12.4%—×—
2026——×-13.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.7%
2021: 6.2%6.2%2022: 5.4%5.4%2023: 4.8%4.8%2024: 4.2%4.2%2025: 4.0%4.0%2026: 2.7%2.7%212223242526
PPE ÷ total assets4.7%
2021: 9.3%9.3%2022: 8.4%8.4%2023: 6.8%6.8%2024: 6.2%6.2%2025: 5.9%5.9%2026: 4.7%4.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥10.7M
2021: ¥13M¥13M2022: ¥14.3M¥14.3M2023: ¥10.4M¥10.4M2024: ¥6.8M¥6.8M2025: ¥8.3M¥8.3M2026: ¥10.7M¥10.7M212223242526
R&D / revenue0.4%
2021: 0.5%0.5%2022: 0.6%0.6%2023: 0.4%0.4%2024: 0.3%0.3%2025: 0.4%0.4%2026: 0.4%0.4%212223242526
Receivable days—
2021: 34d34d212223242526
Payable days52d
2021: 27d27d2022: 40d40d2023: 37d37d2024: 47d47d2025: 31d31d2026: 52d52d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,4222,3472,3052,3302,461
Cost of revenue1,1251,0759669931,076
Gross profit1,2971,2721,3391,3371,385
SG&A1,5781,5341,5621,5331,468
Operating income-280-262-223-196-83
Pretax income-204-238-236-182-185
Income tax128101210
Net income attributable to owners-217-245-244-193-195
Operating margin-11.6%-11.2%-9.7%-8.4%-3.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
5%
2%
6%
Other assets 68%

Funding

Trade payables 11%
Other liabilities 54%
Equity 35%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥436M¥483.9M¥323.9M¥254.8M¥262.7M
Total assets¥1.56B¥1.68B¥1.57B¥1.56B¥1.38B
Net assets¥807.2M¥906.4M¥798.7M¥604.5M¥479.6M
Share capital¥806.6M¥988.1M¥1.06B¥1.06B¥1.06B
Property, plant and equipment¥131.1M¥113.5M¥97.6M¥92.9M¥65.2M
Intangible assets excluding goodwill¥13.8M¥19.9M¥23.7M¥21.6M¥22.2M
Investment securities¥223.2M¥212.2M¥219.4M¥232.4M¥90.6M
Current assets¥1.12B¥1.25B¥1.16B¥1.15B¥1.13B
Current liabilities¥394.4M¥401.9M¥439.8M¥635.4M¥618.6M
Trade payables¥122.9M¥110.4M¥125.5M¥84.8M¥152.3M
Short-term borrowings¥100M¥100M¥100M¥302.6M¥218.9M
Long-term borrowings¥231.9M¥249.4M¥223.4M¥214M¥171.5M
Total liabilities¥753.1M¥770.3M¥771.8M¥957.7M¥900M
Non-controlling interests¥2.3M¥2.2M¥501K——
Equity attributable to owners of parent¥801.3M¥904M¥799.4M¥605.9M¥476.7M
Retained earnings-¥335M-¥580.3M-¥824.6M-¥1.02B-¥1.2B
Treasury stock-¥44.1M-¥59M-¥59.1M-¥59.1M-¥9.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2025/04/01-2026/03/31)

    ID S100YK9X2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2024/04/01-2025/03/31)

    ID S100W94H2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2023/04/01-2024/03/31)

    ID S100TXAZ2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2022/04/01-2023/03/31)

    ID S100RAM82023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和3年4月1日-令和4年3月31日)

    ID S100OMM52022-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第87期(令和2年4月1日-令和3年3月31日)

    ID S100LXWT2021-07-06Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.