TBKTBK Co.,Ltd.7277東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

TBK revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +0.6% from the prior year, operating profit +59.0%.

Five-year trend

Revenue¥54.8B
FY ending Mar 2022: ¥51.2B¥51.2BFY ending Mar 2023: ¥53.5B¥53.5BFY ending Mar 2024: ¥56.7B¥56.7BFY ending Mar 2025: ¥54.4B¥54.4BFY ending Mar 2026: ¥54.8B¥54.8BFY22FY23FY24FY25FY26
Operating income¥1.5B
FY ending Mar 2022: ¥598M¥598MFY ending Mar 2023: -¥628M-¥628MFY ending Mar 2024: ¥903M¥903MFY ending Mar 2025: ¥941M¥941MFY ending Mar 2026: ¥1.5B¥1.5BFY22FY23FY24FY25FY26
Operating margin2.7%
FY ending Mar 2022: 1.2%1.2%FY ending Mar 2023: -1.2%-1.2%FY ending Mar 2024: 1.6%1.6%FY ending Mar 2025: 1.7%1.7%FY ending Mar 2026: 2.7%2.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 1.5%1.5%2024: 0.6%0.6%2223242526
Asset turnover—
2022: 1.01×1.01×2024: 1.04×1.04×2223242526
ROA-0.2%
2022: 1.6%1.6%2023: -4.0%-4.0%2024: 0.6%0.6%2025: -2.2%-2.2%2026: -0.2%-0.2%2223242526
Financial leverage—
2022: 2.00×2.00×2024: 2.36×2.36×2223242526
ROE—
2022: 3.1%3.1%2024: 1.4%1.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.5%1.01×1.6%2.00×3.1%
2023——×-4.0%—×—
20240.6%1.04×0.6%2.36×1.4%
2025——×-2.2%—×—
2026——×-0.2%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue39.3%
2021: 42.9%42.9%2022: 37.2%37.2%2023: 39.1%39.1%2024: 38.9%38.9%2025: 39.5%39.5%2026: 39.3%39.3%212223242526
PPE ÷ total assets38.1%
2021: 38.3%38.3%2022: 37.7%37.7%2023: 40.1%40.1%2024: 39.0%39.0%2025: 40.5%40.5%2026: 38.1%38.1%212223242526
Goodwill ÷ parent equity—
2021: 0.9%0.9%2022: 0.5%0.5%2023: 0.1%0.1%212223242526
Goodwill balance—
2021: ¥210M¥210M2022: ¥121M¥121M2023: ¥32M¥32M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.32B
2021: ¥1.23B¥1.23B2022: ¥1.32B¥1.32B2023: ¥1.21B¥1.21B2024: ¥1.17B¥1.17B2025: ¥1.19B¥1.19B2026: ¥1.32B¥1.32B212223242526
R&D / revenue2.4%
2021: 2.8%2.8%2022: 2.6%2.6%2023: 2.3%2.3%2024: 2.1%2.1%2025: 2.2%2.2%2026: 2.4%2.4%212223242526
Cash conversion cycle97d
2021: 111d111d2025: 99d99d2026: 97d97d212223242526
Receivable days88d
2021: 108d108d2025: 90d90d2026: 88d88d212223242526
Inventory days56d
2021: 49d49d2022: 54d54d2023: 58d58d2024: 62d62d2025: 56d56d2026: 56d56d212223242526
Payable days47d
2021: 47d47d2022: 40d40d2023: 42d42d2024: 53d53d2025: 47d47d2026: 47d47d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue51,19453,52256,65954,41554,756
Cost of revenue45,82049,15150,67848,62547,931
Gross profit5,3744,3715,9815,7906,825
SG&A4,7755,0005,0784,8495,329
Operating income598-6289039411,496
Pretax income1,252-6901,166-917925
Income tax4301,270765182924
Net income attributable to owners783-2,065332-1,204-131
Operating margin1.2%-1.2%1.6%1.7%2.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 13%
Receivables 23%
Inventories 13%
Property, plant and equipment 38%
1%
7%
5%

Funding

Trade payables 11%
Other liabilities 32%
Equity 57%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.21B¥3.92B¥4.25B¥4.12B¥7.34B
Total assets¥50.5B¥52.2B¥56.5B¥53.1B¥56.5B
Net assets¥28.5B¥27.5B¥29.4B¥29.1B¥32.4B
Share capital¥4.62B¥4.62B¥4.62B¥4.62B¥5.19B
Trade receivables———¥13.5B¥13.2B
Inventories¥6.84B¥7.78B¥8.65B¥7.51B¥7.33B
Property, plant and equipment¥19B¥20.9B¥22.1B¥21.5B¥21.5B
Intangible assets excluding goodwill¥345M¥227M¥215M¥261M¥323M
Goodwill¥121M¥32M———
Investment securities¥2.98B¥3.06B¥3.41B¥3.36B¥3.73B
Current assets¥24.9B¥26.1B¥29.1B¥26.4B¥29.3B
Current liabilities¥16B¥18.6B¥20.9B¥17.8B¥18B
Trade payables¥4.96B¥5.7B¥7.34B¥6.31B¥6.16B
Short-term borrowings¥5.5B¥7.08B¥7.54B¥6.54B¥6.71B
Long-term borrowings¥1.64B¥1.73B¥1.46B¥1.34B¥868M
Total liabilities¥22B¥24.6B¥27.2B¥24B¥24.1B
Non-controlling interests¥490M¥621M¥749M¥862M¥1.02B
Equity attributable to owners of parent¥25.2B¥23B¥23.2B¥21.7B¥22.5B
Retained earnings¥20.8B¥18.5B¥18.7B¥17.3B¥16.9B
Treasury stock-¥463M-¥453M-¥419M-¥409M-¥407M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2025/04/01-2026/03/31)

    ID S100YLAF2026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第89期(2024/04/01-2025/03/31)

    ID S100WAMQ2025-07-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2023/04/01-2024/03/31)

    ID S100TXD32024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2022/04/01-2023/03/31)

    ID S100R9X02023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(令和3年4月1日-令和4年3月31日)

    ID S100OKTK2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和2年4月1日-令和3年3月31日)

    ID S100LUYR2021-06-30Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.