TDKTDK Corporation6762東証プライム電気機器FY ending Mar 2026, consolidated, IFRS

TDK revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +13.6% from the prior year, operating profit +21.5%.

Five-year trend

Revenue¥2.5T
FY ending Mar 2022: ¥1.9T¥1.9TFY ending Mar 2023: ¥2.18T¥2.18TFY ending Mar 2024: ¥2.1T¥2.1TFY ending Mar 2025: ¥2.2T¥2.2TFY ending Mar 2026: ¥2.5T¥2.5TFY22FY23FY24FY25FY26
Operating income¥272.4B
FY ending Mar 2022: ¥166.8B¥166.8BFY ending Mar 2023: ¥168.8B¥168.8BFY ending Mar 2024: ¥172.9B¥172.9BFY ending Mar 2025: ¥224.2B¥224.2BFY ending Mar 2026: ¥272.4B¥272.4BFY22FY23FY24FY25FY26
Operating margin10.9%
FY ending Mar 2022: 8.8%8.8%FY ending Mar 2023: 7.7%7.7%FY ending Mar 2024: 8.2%8.2%FY ending Mar 2025: 10.2%10.2%FY ending Mar 2026: 10.9%10.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.8%
Asset turnover0.63×
ROA4.9%
ROA4.9%
Financial leverage2.00×
ROE9.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.8%
2022: 6.9%6.9%2023: 5.2%5.2%2024: 5.9%5.9%2025: 7.6%7.6%2026: 7.8%7.8%2223242526
Asset turnover0.63×
2022: 0.63×0.63×2023: 0.70×0.70×2024: 0.64×0.64×2025: 0.63×0.63×2026: 0.63×0.63×2223242526
ROA4.9%
2022: 4.3%4.3%2023: 3.7%3.7%2024: 3.8%3.8%2025: 4.8%4.8%2026: 4.9%4.9%2223242526
Financial leverage2.00×
2022: 2.34×2.34×2023: 2.24×2.24×2024: 2.07×2.07×2025: 1.98×1.98×2026: 2.00×2.00×2223242526
ROE9.8%
2022: 10.1%10.1%2023: 8.3%8.3%2024: 7.9%7.9%2025: 9.5%9.5%2026: 9.8%9.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.9%0.63×4.3%2.34×10.1%
20235.2%0.70×3.7%2.24×8.3%
20245.9%0.64×3.8%2.07×7.9%
20257.6%0.63×4.8%1.98×9.5%
20267.8%0.63×4.9%2.00×9.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue48.9%
2021: 52.5%52.5%2022: 49.7%49.7%2023: 42.7%42.7%2024: 47.1%47.1%2025: 46.7%46.7%2026: 48.9%48.9%212223242526
PPE ÷ total assets27.8%
2021: 32.9%32.9%2022: 31.1%31.1%2023: 29.6%29.6%2024: 29.0%29.0%2025: 29.1%29.1%2026: 27.8%27.8%212223242526
Goodwill ÷ parent equity8.6%
2021: 13.1%13.1%2022: 10.6%10.6%2023: 10.3%10.3%2024: 9.9%9.9%2025: 9.2%9.2%2026: 8.6%8.6%212223242526
Goodwill balance¥188.5B
2021: ¥125.7B¥125.7B2022: ¥137.4B¥137.4B2023: ¥149.5B¥149.5B2024: ¥168.4B¥168.4B2025: ¥164.9B¥164.9B2026: ¥188.5B¥188.5B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥289.7B
2021: ¥127B¥127B2022: ¥165.3B¥165.3B2023: ¥179.5B¥179.5B2024: ¥188.9B¥188.9B2025: ¥253.6B¥253.6B2026: ¥289.7B¥289.7B212223242526
R&D / revenue11.6%
2021: 8.6%8.6%2022: 8.7%8.7%2023: 8.2%8.2%2024: 9.0%9.0%2025: 11.5%11.5%2026: 11.6%11.6%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,902,1242,180,8172,103,8762,204,8062,504,820
Cost of revenue1,338,2761,596,2951,500,8581,516,7641,721,416
Gross profit563,848584,522603,018688,042783,404
SG&A410,568434,803452,520494,029544,033
Operating income166,775168,827172,893224,192272,415
Pretax income172,490167,219179,241237,808276,810
Income tax40,67552,91853,10667,41977,642
Net income attributable to owners131,298114,187124,687167,161195,663
Operating margin8.8%7.7%8.2%10.2%10.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 28%
4%
Other assets 49%

Funding

Other liabilities 50%
Equity 50%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥439.3B¥506.2B¥650B¥697.3B¥842.8B
Total assets¥3.04T¥3.15T¥3.42T¥3.54T¥4.42T
Net assets¥1.3T¥1.46T¥1.71T¥1.81T¥2.2T
Share capital¥32.6B¥32.6B¥32.6B¥32.6B¥32.6B
Property, plant and equipment¥945B¥930.3B¥991.1B¥1.03T¥1.23T
Goodwill¥137.4B¥149.5B¥168.4B¥164.9B¥188.5B
Current assets¥1.53T¥1.61T¥1.73T¥1.84T¥2.46T
Total liabilities¥1.74T¥1.68T¥1.7T¥1.73T¥2.21T
Equity attributable to owners of parent¥1.3T¥1.46T¥1.71T¥1.8T¥2.19T
Retained earnings¥974.8B¥1.05T¥1.14T¥1.27T¥1.41T
Treasury stock-¥16.7B-¥16.3B-¥16.1B-¥15.8B-¥15.7B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2025/04/01-2026/03/31)

    ID S100YD2Y2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2024/04/01-2025/03/31)

    ID S100VZFD2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2023/04/01-2024/03/31)

    ID S100TOOW2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2022/04/01-2023/03/31)

    ID S100R0PF2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(令和3年4月1日-令和4年3月31日)

    ID S100ODQV2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(令和2年4月1日-令和3年3月31日)

    ID S100LMH92021-06-23Open

Extracted from XBRL: 43

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.