TeacTEAC CORPORATION6803東証スタンダード電気機器FY ending Mar 2026, consolidated, IFRS

What does Teac do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.61B
Capex
¥151M
of revenue 0.9%
Free cash flow
¥1.46B
Returned to shareholders
¥29M
of net income: 5%
Dividend per share
¥1
Payout ratio (reported)
9.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥578M
Operating cash flow¥1.61B
Cash conversion (operating CF ÷ operating income)
238.2%
Cash vs. profit gap
¥1.03B(純利益の 178.5%)
Shareholder returns
of net income 5.0% · of FCF 2.0%
Shareholder payments — dividends
of net income 5.0% · of FCF 2.0%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
9.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.61B
FY ending Mar 2022: -¥153M-¥153MFY ending Mar 2023: ¥294M¥294MFY ending Mar 2024: ¥116M¥116MFY ending Mar 2025: ¥1.18B¥1.18BFY ending Mar 2026: ¥1.61B¥1.61BFY22FY23FY24FY25FY26
Free cash flow¥1.46B
FY ending Mar 2022: -¥302M-¥302MFY ending Mar 2023: ¥180M¥180MFY ending Mar 2024: ¥10M¥10MFY ending Mar 2025: ¥1.06B¥1.06BFY ending Mar 2026: ¥1.46B¥1.46BFY22FY23FY24FY25FY26
Net income¥578M
FY ending Mar 2022: ¥392M¥392MFY ending Mar 2023: ¥305M¥305MFY ending Mar 2024: -¥53M-¥53MFY ending Mar 2025: ¥81M¥81MFY ending Mar 2026: ¥578M¥578MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YG7Z2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W2OM2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TNQS2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R2H82023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100O90I2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LK172021-06-18Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.