TeamSpiritTeamSpirit Inc.4397東証グロース情報・通信業FY ending Aug 2025, consolidated, J-GAAP

What does TeamSpirit do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥443M
Capex
¥468K
of revenue 0.0%
Free cash flow
¥442.5M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥362.7M
Operating cash flow¥443M
Cash conversion (operating CF ÷ operating income)
164.2%
Cash vs. profit gap
¥80.3M(純利益の 22.1%)
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
5.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥443M
FY ending Aug 2021: ¥265M¥265MFY ending Aug 2022: -¥4.5M-¥4.5MFY ending Aug 2023: -¥6.7M-¥6.7MFY ending Aug 2024: ¥68.2M¥68.2MFY ending Aug 2025: ¥443M¥443MFY21FY22FY23FY24FY25
Free cash flow¥442.5M
FY ending Aug 2021: ¥264.2M¥264.2MFY ending Aug 2022: -¥7.7M-¥7.7MFY ending Aug 2023: -¥7.4M-¥7.4MFY ending Aug 2024: ¥63.9M¥63.9MFY ending Aug 2025: ¥442.5M¥442.5MFY21FY22FY23FY24FY25
Net income¥362.7M
FY ending Aug 2021: ¥122.8M¥122.8MFY ending Aug 2022: -¥90.3M-¥90.3MFY ending Aug 2023: -¥189.2M-¥189.2MFY ending Aug 2024: -¥180.1M-¥180.1MFY ending Aug 2025: ¥362.7M¥362.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/09/01-2025/08/31)

    ID S100X6JN2025-11-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2023/09/01-2024/08/31)

    ID S100VP982025-05-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/09/01-2023/08/31)

    ID S100SCMG2023-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年9月1日-令和4年8月31日)

    ID S100POC32022-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年9月1日-令和3年8月31日)

    ID S100MYWF2021-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和1年9月1日-令和2年8月31日)

    ID S100K98D2020-11-26Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.