TeamSpiritTeamSpirit Inc.4397東証グロース情報・通信業FY ending Aug 2025, consolidated, J-GAAP

TeamSpirit FY ending Aug 2025 results

TeamSpirit brought in ¥4.92B in revenue.

Out of every ¥100 of sales, about ¥5 is left as operating profit.

Revenue changed +11.3% from the prior year, and it swung back to an operating profit.

Revenue and profit pattern

Turned profitable

What changed from last year

FY ending Aug 2024 → FY ending Aug 2025

Revenue
+11.3%¥4.42B → ¥4.92B
Gross profit
+20.0%¥1.65B → ¥1.98B
Operating income
Back to profit-¥87.3M → ¥269.8M
Net income attributable to owners
Back to profit-¥180.1M → ¥362.7M
Operating cash flow
+549.0%¥68.2M → ¥443M
Free cash flow
+592.1%¥63.9M → ¥442.5M

Where the money goes

FY ending Aug 2024 → FY ending Aug 2025

Where ¥100 of sales goes

For every ¥100 TeamSpirit sells, how much goes where, and how much is kept.

FY ending Aug 2025
Cost of sales
¥60
SG&A
¥35
Operating profit
¥5
Net profit kept
¥7

Annual margin trends

Gross margin40.3%
FY ending Aug 2020: 60.7%60.7%FY ending Aug 2021: 52.1%52.1%FY ending Aug 2022: 34.1%34.1%FY ending Aug 2023: 35.9%35.9%FY ending Aug 2024: 37.4%37.4%FY ending Aug 2025: 40.3%40.3%FY20FY21FY22FY23FY24FY25
Operating margin5.5%
FY ending Aug 2020: 11.7%11.7%FY ending Aug 2021: 5.8%5.8%FY ending Aug 2022: -3.6%-3.6%FY ending Aug 2023: -5.8%-5.8%FY ending Aug 2024: -2.0%-2.0%FY ending Aug 2025: 5.5%5.5%FY20FY21FY22FY23FY24FY25
Net margin7.4%
FY ending Aug 2020: 10.4%10.4%FY ending Aug 2021: 4.2%4.2%FY ending Aug 2022: -2.8%-2.8%FY ending Aug 2023: -5.0%-5.0%FY ending Aug 2024: -4.1%-4.1%FY ending Aug 2025: 7.4%7.4%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/09/01-2025/08/31)

    ID S100X6JN2025-11-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2023/09/01-2024/08/31)

    ID S100VP982025-05-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/09/01-2023/08/31)

    ID S100SCMG2023-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年9月1日-令和4年8月31日)

    ID S100POC32022-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年9月1日-令和3年8月31日)

    ID S100MYWF2021-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和1年9月1日-令和2年8月31日)

    ID S100K98D2020-11-26Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.