TeamSpiritTeamSpirit Inc.4397東証グロース情報・通信業FY ending Aug 2025, consolidated, J-GAAP

TeamSpirit FY ending Aug 2021 results

TeamSpirit brought in ¥2.9B in revenue.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +18.5% from the prior year, operating profit -40.9%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +18.5% · profit -40.9%, calculated from disclosed figures.

Operating leverage: -2.21× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2020 → FY ending Aug 2021

Revenue
+18.5%¥2.45B → ¥2.9B
Gross profit
+1.6%¥1.49B → ¥1.51B
Operating income
-40.9%¥285.8M → ¥169M
Net income attributable to owners
-51.9%¥255.4M → ¥122.8M
Operating cash flow
-33.0%¥395.5M → ¥265M
Free cash flow
-15.6%¥313.1M → ¥264.2M

Where the money goes

FY ending Aug 2020 → FY ending Aug 2021

Where ¥100 of sales goes

For every ¥100 TeamSpirit sells, how much goes where, and how much is kept.

FY ending Aug 2021
Cost of sales
¥48
SG&A
¥46
Operating profit
¥6
Net profit kept
¥4

Annual margin trends

Gross margin52.1%
FY ending Aug 2020: 60.7%60.7%FY ending Aug 2021: 52.1%52.1%FY20FY21
Operating margin5.8%
FY ending Aug 2020: 11.7%11.7%FY ending Aug 2021: 5.8%5.8%FY20FY21
Net margin4.2%
FY ending Aug 2020: 10.4%10.4%FY ending Aug 2021: 4.2%4.2%FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/09/01-2025/08/31)

    ID S100X6JN2025-11-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第28期(2023/09/01-2024/08/31)

    ID S100VP982025-05-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/09/01-2023/08/31)

    ID S100SCMG2023-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年9月1日-令和4年8月31日)

    ID S100POC32022-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年9月1日-令和3年8月31日)

    ID S100MYWF2021-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和1年9月1日-令和2年8月31日)

    ID S100K98D2020-11-26Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.