Techfirm HoldingsTechfirm Holdings Inc.3625東証グロース情報・通信業FY ending Jun 2025, consolidated, J-GAAP

What does Techfirm Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥327.6M
Capex
¥26.1M
of revenue 0.4%
Free cash flow
¥301.6M
Returned to shareholders
¥35.3M
of net income: 7%
Dividend per share
¥8

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥501.3M
Operating cash flow¥327.6M
Cash conversion (operating CF ÷ operating income)
43.7%
Cash vs. profit gap
-¥173.7M(純利益の -34.7%)
Shareholder payments — dividends
of net income 7.0% · of FCF 11.7%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
18.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥327.6M
FY ending Jun 2021: -¥33.2M-¥33.2MFY ending Jun 2022: ¥75.3M¥75.3MFY ending Jun 2023: ¥263.2M¥263.2MFY ending Jun 2024: -¥6.9M-¥6.9MFY ending Jun 2025: ¥327.6M¥327.6MFY21FY22FY23FY24FY25
Free cash flow¥301.6M
FY ending Jun 2021: -¥71.1M-¥71.1MFY ending Jun 2022: ¥70.2M¥70.2MFY ending Jun 2023: ¥262M¥262MFY ending Jun 2024: -¥23.2M-¥23.2MFY ending Jun 2025: ¥301.6M¥301.6MFY21FY22FY23FY24FY25
Net income¥501.3M
FY ending Jun 2021: -¥538.7M-¥538.7MFY ending Jun 2022: -¥168.8M-¥168.8MFY ending Jun 2023: -¥48.7M-¥48.7MFY ending Jun 2024: ¥155.9M¥155.9MFY ending Jun 2025: ¥501.3M¥501.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/07/01-2025/06/30)

    ID S100WQLE2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/07/01-2024/06/30)

    ID S100UFUM2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/07/01-2023/06/30)

    ID S100RXVT2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年7月1日-令和4年6月30日)

    ID S100P9D52022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年7月1日-令和3年6月30日)

    ID S100MIFG2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和1年7月1日-令和2年6月30日)

    ID S100JREM2020-09-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.