Vizora日本語

Techfirm HoldingsTechfirm Holdings Inc.3625東証グロース情報・通信業FY ending Jun 2025, consolidated, J-GAAP

Techfirm Holdings FY ending Jun 2025 results

About 92% of Techfirm Holdings's sales come from ICT Solution, with Cross border distribution platform making up much of the rest.

Out of every ¥100 of sales, about ¥11 is left as operating profit.

Revenue changed +32.2% from the prior year, operating profit +213.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +32.2% · profit +213.3%, calculated from disclosed figures.

Operating leverage: 6.62× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jun 2024 → FY ending Jun 2025

Revenue
+32.2%¥5.07B → ¥6.71B
Gross profit
+44.2%¥1.53B → ¥2.21B
Operating income
+213.3%¥239.3M → ¥749.5M
Net income attributable to owners
+221.5%¥155.9M → ¥501.3M
Operating cash flow
Back to profit-¥6.9M → ¥327.6M
Free cash flow
Back to profit-¥23.2M → ¥301.6M

Where the money goes

FY ending Jun 2024 → FY ending Jun 2025

Where ¥100 of sales goes

For every ¥100 Techfirm Holdings sells, how much goes where, and how much is kept.

FY ending Jun 2025
Cost of sales
¥67
SG&A
¥22
Operating profit
¥11
Net profit kept
¥7

Annual margin trends

Gross margin33.0%
FY ending Jun 2020: 38.1%38.1%FY ending Jun 2021: 30.0%30.0%FY ending Jun 2022: 19.6%19.6%FY ending Jun 2023: 25.5%25.5%FY ending Jun 2024: 30.2%30.2%FY ending Jun 2025: 33.0%33.0%FY20FY21FY22FY23FY24FY25
Operating margin11.2%
FY ending Jun 2020: 3.5%3.5%FY ending Jun 2021: 3.0%3.0%FY ending Jun 2022: -4.3%-4.3%FY ending Jun 2023: 3.0%3.0%FY ending Jun 2024: 4.7%4.7%FY ending Jun 2025: 11.2%11.2%FY20FY21FY22FY23FY24FY25
Net margin7.5%
FY ending Jun 2020: -7.8%-7.8%FY ending Jun 2021: -9.0%-9.0%FY ending Jun 2022: -3.1%-3.1%FY ending Jun 2023: -0.8%-0.8%FY ending Jun 2024: 3.1%3.1%FY ending Jun 2025: 7.5%7.5%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jun 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第34期(2024/07/01－2025/06/30)

    ID S100WQLE2025-09-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(2023/07/01－2024/06/30)

    ID S100UFUM2024-09-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(2022/07/01－2023/06/30)

    ID S100RXVT2023-09-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(令和3年7月1日－令和4年6月30日)

    ID S100P9D52022-09-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(令和2年7月1日－令和3年6月30日)

    ID S100MIFG2021-09-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第29期(令和1年7月1日－令和2年6月30日)

    ID S100JREM2020-09-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image