Techno AlphaTechno Alpha Co.,Ltd.3089東証スタンダード卸売業FY ending Nov 2025, consolidated, J-GAAP

What does Techno Alpha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥606.6M
Capex
¥74M
of revenue 1.6%
Free cash flow
¥532.5M
Returned to shareholders
¥61.8M
of net income: 15%
Dividend per share
¥35
Payout ratio (reported)
17.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥412.7M
Operating cash flow¥606.6M
Cash conversion (operating CF ÷ operating income)
103.4%
Cash vs. profit gap
¥193.9M(純利益の 47.0%)
Shareholder payments — dividends
of net income 15.0% · of FCF 11.6%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
10.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥606.6M
FY ending Nov 2021: -¥328.5M-¥328.5MFY ending Nov 2022: ¥247.8M¥247.8MFY ending Nov 2023: ¥79.9M¥79.9MFY ending Nov 2024: -¥336M-¥336MFY ending Nov 2025: ¥606.6M¥606.6MFY21FY22FY23FY24FY25
Free cash flow¥532.5M
FY ending Nov 2021: -¥342.4M-¥342.4MFY ending Nov 2022: ¥196.9M¥196.9MFY ending Nov 2023: ¥43.2M¥43.2MFY ending Nov 2024: -¥408.1M-¥408.1MFY ending Nov 2025: ¥532.5M¥532.5MFY21FY22FY23FY24FY25
Net income¥412.7M
FY ending Nov 2021: ¥113.4M¥113.4MFY ending Nov 2022: ¥229.2M¥229.2MFY ending Nov 2023: ¥166.2M¥166.2MFY ending Nov 2024: ¥212.4M¥212.4MFY ending Nov 2025: ¥412.7M¥412.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2024/12/01-2025/11/30)

    ID S100XN4S2026-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2023/12/01-2024/11/30)

    ID S100VBCN2025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2022/12/01-2023/11/30)

    ID S100SZ1T2024-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2021/12/01-2022/11/30)

    ID S100QB102023-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和2年12月1日-令和3年11月30日)

    ID S100NKNW2022-02-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(令和1年12月1日-令和2年11月30日)

    ID S100M0KB2021-07-16Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.