Techno MedicaTechno Medica Co., Ltd.6678東証スタンダード電気機器FY ending Mar 2026, non-consolidated, J-GAAP

Techno Medica revenue and profit

Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +13.4% from the prior year, operating profit +28.3%.

Five-year trend

Revenue¥11.2B
FY ending Mar 2022: ¥9.7B¥9.7BFY ending Mar 2023: ¥9.37B¥9.37BFY ending Mar 2024: ¥10.3B¥10.3BFY ending Mar 2025: ¥9.91B¥9.91BFY ending Mar 2026: ¥11.2B¥11.2BFY22FY23FY24FY25FY26
Operating income¥1.67B
FY ending Mar 2022: ¥1.86B¥1.86BFY ending Mar 2023: ¥1.65B¥1.65BFY ending Mar 2024: ¥1.84B¥1.84BFY ending Mar 2025: ¥1.3B¥1.3BFY ending Mar 2026: ¥1.67B¥1.67BFY22FY23FY24FY25FY26
Operating margin14.8%
FY ending Mar 2022: 19.2%19.2%FY ending Mar 2023: 17.6%17.6%FY ending Mar 2024: 17.9%17.9%FY ending Mar 2025: 13.1%13.1%FY ending Mar 2026: 14.8%14.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.5%
Asset turnover0.63×
ROA6.0%
ROA6.0%
Financial leverage1.25×
ROE7.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.5%
2022: 13.2%13.2%2023: 12.3%12.3%2024: 13.1%13.1%2025: 10.1%10.1%2026: 9.5%9.5%2223242526
Asset turnover0.63×
2022: 0.52×0.52×2023: 0.49×0.49×2024: 0.56×0.56×2025: 0.56×0.56×2026: 0.63×0.63×2223242526
ROA6.0%
2022: 6.9%6.9%2023: 6.1%6.1%2024: 7.3%7.3%2025: 5.7%5.7%2026: 6.0%6.0%2223242526
Financial leverage1.25×
2022: 1.18×1.18×2023: 1.18×1.18×2024: 1.22×1.22×2025: 1.25×1.25×2026: 1.25×1.25×2223242526
ROE7.4%
2022: 8.2%8.2%2023: 7.2%7.2%2024: 8.9%8.9%2025: 7.1%7.1%2026: 7.4%7.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202213.2%0.52×6.9%1.18×8.2%
202312.3%0.49×6.1%1.18×7.2%
202413.1%0.56×7.3%1.22×8.9%
202510.1%0.56×5.7%1.25×7.1%
20269.5%0.63×6.0%1.25×7.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue12.0%
2021: 17.3%17.3%2022: 15.4%15.4%2023: 16.3%16.3%2024: 14.1%14.1%2025: 14.2%14.2%2026: 12.0%12.0%212223242526
PPE ÷ total assets7.5%
2021: 8.9%8.9%2022: 8.1%8.1%2023: 7.9%7.9%2024: 8.3%8.3%2025: 7.8%7.8%2026: 7.5%7.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥462.2M
2021: ¥433.3M¥433.3M2022: ¥405.5M¥405.5M2023: ¥369.3M¥369.3M2024: ¥516.3M¥516.3M2025: ¥690.5M¥690.5M2026: ¥462.2M¥462.2M212223242526
R&D / revenue4.1%
2021: 4.8%4.8%2022: 4.2%4.2%2023: 3.9%3.9%2024: 5.0%5.0%2025: 7.0%7.0%2026: 4.1%4.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue9,6999,36810,2849,90611,237
Cost of revenue4,8824,7375,1314,9785,994
Gross profit4,8174,6305,1524,9285,243
SG&A2,9552,9813,3123,6283,574
Operating income1,8621,6491,8401,3001,668
Pretax income1,8511,6661,8611,3201,525
Income tax570515512315454
Net income attributable to owners1,2811,1511,3481,0051,071
Operating margin19.2%17.6%17.9%13.1%14.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 50%
8%
0%
Other assets 42%

Funding

Other liabilities 20%
Equity 80%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.5B¥11.8B¥8.59B¥9.06B¥8.98B
Total assets¥18.5B¥19.4B¥17.4B¥17.9B¥18B
Net assets¥15.7B¥16.4B¥13.8B¥14.4B¥14.4B
Share capital¥1.07B¥1.07B¥1.07B¥1.07B¥1.07B
Property, plant and equipment¥1.49B¥1.53B¥1.45B¥1.4B¥1.35B
Intangible assets excluding goodwill¥33M¥23M¥71.3M¥59.8M¥47M
Current assets¥16.5B¥17.3B¥15.1B¥15.7B¥15.7B
Current liabilities¥2.63B¥2.81B¥3.36B¥3.28B¥3.08B
Total liabilities¥2.86B¥3.06B¥3.62B¥3.55B¥3.56B
Equity attributable to owners of parent¥15.7B¥16.4B¥13.8B¥14.4B¥14.4B
Retained earnings¥14.3B¥14.9B¥15.7B¥16.3B¥16.9B
Treasury stock-¥648.6M-¥541.8M-¥3.98B-¥3.94B-¥4.51B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100YGSP2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100W30O2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TS452024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100R6K32023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100OI9P2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年4月1日-令和3年3月31日)

    ID S100LPFH2021-06-25Open

Extracted from XBRL: 44 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.