Techno HorizonTECHNO HORIZON CO.,LTD.6629東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

Techno Horizon revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +1.5% from the prior year, operating profit +524.2%.

Five-year trend

Revenue¥51.4B
FY ending Mar 2022: ¥34.5B¥34.5BFY ending Mar 2023: ¥43.8B¥43.8BFY ending Mar 2024: ¥48.6B¥48.6BFY ending Mar 2025: ¥50.6B¥50.6BFY ending Mar 2026: ¥51.4B¥51.4BFY22FY23FY24FY25FY26
Operating income¥2.33B
FY ending Mar 2022: ¥749.8M¥749.8MFY ending Mar 2023: -¥530.5M-¥530.5MFY ending Mar 2024: ¥1.04B¥1.04BFY ending Mar 2025: ¥373.6M¥373.6MFY ending Mar 2026: ¥2.33B¥2.33BFY22FY23FY24FY25FY26
Operating margin4.5%
FY ending Mar 2022: 2.2%2.2%FY ending Mar 2023: -1.2%-1.2%FY ending Mar 2024: 2.1%2.1%FY ending Mar 2025: 0.7%0.7%FY ending Mar 2026: 4.5%4.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.8%
Asset turnover1.34×
ROA6.4%
ROA6.4%
Financial leverage4.52×
ROE29.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.8%
2022: 1.2%1.2%2024: 2.1%2.1%2026: 4.8%4.8%2223242526
Asset turnover1.34×
2022: 1.09×1.09×2024: 1.33×1.33×2026: 1.34×1.34×2223242526
ROA6.4%
2022: 1.4%1.4%2023: -4.5%-4.5%2024: 2.7%2.7%2025: -1.7%-1.7%2026: 6.4%6.4%2223242526
Financial leverage4.52×
2022: 3.53×3.53×2024: 4.78×4.78×2026: 4.52×4.52×2223242526
ROE29.0%
2022: 4.8%4.8%2024: 13.1%13.1%2026: 29.0%29.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.2%1.09×1.4%3.53×4.8%
2023——×-4.5%—×—
20242.1%1.33×2.7%4.78×13.1%
2025——×-1.7%—×—
20264.8%1.34×6.4%4.52×29.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.0%
2021: 15.0%15.0%2022: 13.6%13.6%2023: 10.9%10.9%2024: 11.0%11.0%2025: 10.6%10.6%2026: 10.0%10.0%212223242526
PPE ÷ total assets13.1%
2021: 13.8%13.8%2022: 14.8%14.8%2023: 12.9%12.9%2024: 14.9%14.9%2025: 14.3%14.3%2026: 13.1%13.1%212223242526
Goodwill ÷ parent equity10.4%
2021: 17.7%17.7%2022: 28.1%28.1%2023: 20.3%20.3%2024: 16.2%16.2%2025: 11.1%11.1%2026: 10.4%10.4%212223242526
Goodwill balance¥997.4M
2021: ¥1.58B¥1.58B2022: ¥2.53B¥2.53B2023: ¥1.45B¥1.45B2024: ¥1.31B¥1.31B2025: ¥823.2M¥823.2M2026: ¥997.4M¥997.4M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.04B
2021: ¥685.4M¥685.4M2022: ¥870.4M¥870.4M2023: ¥911.3M¥911.3M2024: ¥903M¥903M2025: ¥1.13B¥1.13B2026: ¥1.04B¥1.04B212223242526
R&D / revenue2.0%
2021: 2.6%2.6%2022: 2.5%2.5%2023: 2.1%2.1%2024: 1.9%1.9%2025: 2.2%2.2%2026: 2.0%2.0%212223242526
Receivable days—
2021: 103d103d2022: 82d82d2023: 94d94d2024: 83d83d2025: 97d97d212223242526
Payable days64d
2021: 66d66d2022: 64d64d2023: 88d88d2024: 58d58d2025: 52d52d2026: 64d64d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue34,52243,76548,62450,62551,381
Cost of revenue25,43734,93138,21840,27139,690
Gross profit9,0848,83410,40610,35411,690
SG&A8,3359,3659,3699,9809,358
Operating income750-5301,0373742,332
Pretax income970-7701,402-1993,200
Income tax539777380421738
Net income attributable to owners431-1,5531,001-6162,462
Operating margin2.2%-1.2%2.1%0.7%4.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 13%
8%
1%
Other assets 66%

Funding

Trade payables 18%
Other liabilities 51%
Equity 31%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.15B¥3.68B¥3.19B¥3.44B¥4.69B
Total assets¥31.8B¥36.9B¥36.1B¥37.4B¥39.4B
Net assets¥9.74B¥8.71B¥9.81B¥10.1B¥12.3B
Share capital¥2.5B¥2.5B¥2.5B¥2.5B¥2.5B
Trade receivables¥7.75B¥11.3B¥11B¥13.5B—
Property, plant and equipment¥4.69B¥4.75B¥5.36B¥5.36B¥5.16B
Intangible assets excluding goodwill¥4.16B¥2.99B¥2.74B¥2.22B¥2.22B
Goodwill¥2.53B¥1.45B¥1.31B¥823.2M¥997.4M
Investment securities¥808.8M¥879.9M¥387.2M¥457.3M¥373.7M
Current assets¥20.9B¥27.4B¥26.4B¥28.4B¥30.7B
Current liabilities¥16.5B¥22.8B¥21.1B¥22.6B¥23.6B
Trade payables¥4.49B¥8.39B¥6.08B¥5.71B¥6.94B
Short-term borrowings¥9.17B¥11.2B¥10.8B¥9.62B¥8.17B
Long-term borrowings¥4.68B¥4.7B¥4.21B¥3.88B¥2.87B
Total liabilities¥22B¥28.2B¥26.3B¥27.3B¥27.1B
Non-controlling interests—¥6.2M¥13.8M¥9.4M—
Equity attributable to owners of parent¥9B¥7.18B¥8.09B¥7.39B¥9.6B
Retained earnings¥4.93B¥3.11B¥4.05B¥3.35B¥5.57B
Treasury stock-¥1.92B-¥1.92B-¥1.92B-¥1.92B-¥1.92B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/04/01-2026/03/31)

    ID S100YLV92026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/04/01-2025/03/31)

    ID S100W8WL2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/04/01-2024/03/31)

    ID S100TSOC2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/04/01-2023/03/31)

    ID S100R6MA2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年4月1日-令和4年3月31日)

    ID S100OHDL2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年4月1日-令和3年3月31日)

    ID S100LS542021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.