TecniscoTECNISCO, LTD.2962東証スタンダード金属製品FY ending Jun 2026, consolidated, J-GAAP

Tecnisco revenue and profit

It lost about ¥2 for every ¥100 of sales at the operating level. Revenue changed +11.4% from the prior year.

Five-year trend

Revenue¥3.75B
FY ending Jun 2022: ¥5.48B¥5.48BFY ending Jun 2023: ¥5.35B¥5.35BFY ending Jun 2024: ¥4.68B¥4.68BFY ending Jun 2025: ¥3.36B¥3.36BFY ending Jun 2026: ¥3.75B¥3.75BFY22FY23FY24FY25FY26
Operating income-¥74.9M
FY ending Jun 2022: ¥619.6M¥619.6MFY ending Jun 2023: ¥273.1M¥273.1MFY ending Jun 2024: -¥476.9M-¥476.9MFY ending Jun 2025: -¥1.44B-¥1.44BFY ending Jun 2026: -¥74.9M-¥74.9MFY22FY23FY24FY25FY26
Operating margin-2.0%
FY ending Jun 2022: 11.3%11.3%FY ending Jun 2023: 5.1%5.1%FY ending Jun 2024: -10.2%-10.2%FY ending Jun 2025: -42.9%-42.9%FY ending Jun 2026: -2.0%-2.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.1%
Asset turnover0.56×
ROA0.1%
ROA0.1%
Financial leverage6.58×
ROE0.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.1%
2022: 14.6%14.6%2023: 4.2%4.2%2026: 0.1%0.1%2223242526
Asset turnover0.56×
2022: 0.67×0.67×2023: 0.65×0.65×2026: 0.56×0.56×2223242526
ROA0.1%
2022: 9.9%9.9%2023: 2.7%2.7%2024: -6.8%-6.8%2025: -37.0%-37.0%2026: 0.1%0.1%2223242526
Financial leverage6.58×
2022: 2.71×2.71×2023: 2.64×2.64×2026: 6.58×6.58×2223242526
ROE0.5%
2022: 26.7%26.7%2023: 7.1%7.1%2026: 0.5%0.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202214.6%0.67×9.9%2.71×26.7%
20234.2%0.65×2.7%2.64×7.1%
2024——×-6.8%—×—
2025——×-37.0%—×—
20260.1%0.56×0.1%6.58×0.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue51.7%
2022: 66.3%66.3%2023: 72.1%72.1%2024: 76.6%76.6%2025: 57.2%57.2%2026: 51.7%51.7%2223242526
PPE ÷ total assets28.2%
2022: 44.6%44.6%2023: 46.6%46.6%2024: 37.7%37.7%2025: 29.3%29.3%2026: 28.2%28.2%2223242526
Goodwill ÷ parent equity—
2022: 0.9%0.9%2223242526
Goodwill balance—
2022: ¥27.5M¥27.5M2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥492.8M
2022: ¥528.3M¥528.3M2023: ¥412.5M¥412.5M2024: ¥454.5M¥454.5M2025: ¥449.8M¥449.8M2026: ¥492.8M¥492.8M2223242526
R&D / revenue13.2%
2022: 9.6%9.6%2023: 7.7%7.7%2024: 9.7%9.7%2025: 13.4%13.4%2026: 13.2%13.2%2223242526
Receivable days64d
2025: 131d131d2026: 64d64d2223242526
Payable days33d
2022: 44d44d2023: 16d16d2024: 12d12d2025: 12d12d2026: 33d33d2223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue5,4815,3474,6833,3623,746
Cost of revenue3,2753,3973,5073,2322,227
Gross profit2,2061,9501,1761301,519
SG&A1,5861,6771,6531,5741,593
Operating income620273-477-1,443-75
Pretax income884295-420-3,02413
Income tax8173184-478
Net income attributable to owners803222-604-2,9776
Operating margin11.3%5.1%-10.2%-42.9%-2.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
Receivables 10%
Property, plant and equipment 28%
5%
Other assets 28%

Funding

3%
Other liabilities 71%
Equity 26%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥835.8M¥729.5M¥2.08B¥1.81B¥1.99B
Total assets¥8.14B¥8.27B¥9.51B¥6.57B¥6.87B
Net assets¥3.52B¥3.74B¥4.69B¥1.62B¥1.76B
Share capital¥100M¥100M¥781.8M¥785.7M¥789.2M
Trade receivables———¥1.21B¥661.2M
Property, plant and equipment¥3.63B¥3.85B¥3.59B¥1.92B¥1.94B
Intangible assets excluding goodwill¥414.3M¥377.1M¥369.6M¥369.3M¥369.1M
Goodwill¥27.5M————
Investment securities¥3.9M¥3.9M¥3.9M¥0—
Current assets¥3.86B¥3.82B¥5.42B¥4.14B¥4.38B
Current liabilities¥3.61B¥2.31B¥2.07B¥3.17B¥3.74B
Trade payables¥392.1M¥151.5M¥116.2M¥103.3M¥204.2M
Short-term borrowings¥1.22B¥539.2M¥269.8M¥1.63B¥2.3B
Long-term borrowings¥881M¥2.07B¥2.53B¥1.6B¥1.18B
Total liabilities¥4.62B¥4.53B¥4.82B¥4.94B¥5.11B
Equity attributable to owners of parent¥3B¥3.22B¥3.98B¥1.02B¥1.03B
Retained earnings¥560.6M¥783M¥179.3M-¥2.8B-¥2.79B

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/07/01-2026/06/30)

    ID S100Z3YV2026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/07/01-2025/06/30)

    ID S100WRPQ2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/07/01-2024/06/30)

    ID S100UG1F2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/07/01-2023/06/30)

    ID S100RXQX2023-09-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.