TeinTEIN,INC.7217東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Tein revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +4.7% from the prior year, operating profit -3.4%.

Five-year trend

Revenue¥5.59B
FY ending Mar 2022: ¥4.97B¥4.97BFY ending Mar 2023: ¥5.24B¥5.24BFY ending Mar 2024: ¥4.87B¥4.87BFY ending Mar 2025: ¥5.34B¥5.34BFY ending Mar 2026: ¥5.59B¥5.59BFY22FY23FY24FY25FY26
Operating income¥334.2M
FY ending Mar 2022: ¥770.2M¥770.2MFY ending Mar 2023: ¥607.2M¥607.2MFY ending Mar 2024: ¥521.5M¥521.5MFY ending Mar 2025: ¥346.1M¥346.1MFY ending Mar 2026: ¥334.2M¥334.2MFY22FY23FY24FY25FY26
Operating margin6.0%
FY ending Mar 2022: 15.5%15.5%FY ending Mar 2023: 11.6%11.6%FY ending Mar 2024: 10.7%10.7%FY ending Mar 2025: 6.5%6.5%FY ending Mar 2026: 6.0%6.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.0%
Asset turnover0.66×
ROA4.0%
ROA4.0%
Financial leverage1.51×
ROE6.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.0%
2022: 15.1%15.1%2023: 10.7%10.7%2024: 9.6%9.6%2025: 4.6%4.6%2026: 6.0%6.0%2223242526
Asset turnover0.66×
2022: 0.63×0.63×2023: 0.66×0.66×2024: 0.59×0.59×2025: 0.65×0.65×2026: 0.66×0.66×2223242526
ROA4.0%
2022: 9.5%9.5%2023: 7.1%7.1%2024: 5.7%5.7%2025: 3.0%3.0%2026: 4.0%4.0%2223242526
Financial leverage1.51×
2022: 1.58×1.58×2023: 1.53×1.53×2024: 1.48×1.48×2025: 1.47×1.47×2026: 1.51×1.51×2223242526
ROE6.0%
2022: 15.0%15.0%2023: 10.8%10.8%2024: 8.5%8.5%2025: 4.4%4.4%2026: 6.0%6.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202215.1%0.63×9.5%1.58×15.0%
202310.7%0.66×7.1%1.53×10.8%
20249.6%0.59×5.7%1.48×8.5%
20254.6%0.65×3.0%1.47×4.4%
20266.0%0.66×4.0%1.51×6.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue64.3%
2021: 67.4%67.4%2022: 73.9%73.9%2023: 70.9%70.9%2024: 77.3%77.3%2025: 66.7%66.7%2026: 64.3%64.3%212223242526
PPE ÷ total assets40.6%
2021: 44.1%44.1%2022: 46.4%46.4%2023: 46.5%46.5%2024: 44.5%44.5%2025: 44.3%44.3%2026: 40.6%40.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥219M
2021: ¥221M¥221M2022: ¥236M¥236M2023: ¥244M¥244M2024: ¥250M¥250M2025: ¥220M¥220M2026: ¥219M¥219M212223242526
R&D / revenue3.9%
2021: 4.7%4.7%2022: 4.7%4.7%2023: 4.7%4.7%2024: 5.1%5.1%2025: 4.1%4.1%2026: 3.9%3.9%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,9715,2434,8665,3455,594
Cost of revenue2,8293,1242,6863,2103,406
Gross profit2,1422,1192,1802,1342,188
SG&A1,3721,5121,6581,7881,854
Operating income770607522346334
Pretax income987663668389461
Income tax236101199141124
Net income attributable to owners751562469248337
Operating margin15.5%11.6%10.7%6.5%6.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 41%
1%
1%
Other assets 39%

Funding

Other liabilities 24%
Equity 76%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.44B¥1.51B¥1.41B¥1.27B¥1.63B
Total assets¥7.91B¥8B¥8.46B¥8.05B¥8.86B
Net assets¥5.31B¥5.81B¥6.37B¥6.2B¥6.73B
Share capital¥217.6M¥217.6M¥217.6M¥217.6M¥217.6M
Property, plant and equipment¥3.67B¥3.72B¥3.76B¥3.57B¥3.6B
Intangible assets excluding goodwill¥29.2M¥47.2M¥40.7M¥35.3M¥43.8M
Investment securities———¥70.7M¥123.3M
Current assets¥3.75B¥3.75B¥4.12B¥3.92B¥4.63B
Current liabilities¥1.37B¥1.01B¥1.11B¥931.8M¥1.34B
Short-term borrowings————¥400M
Long-term borrowings¥739.6M¥670.8M¥450.9M¥289.1M¥129.2M
Total liabilities¥2.6B¥2.19B¥2.08B¥1.85B¥2.12B
Equity attributable to owners of parent¥5.02B¥5.39B¥5.7B¥5.56B¥5.65B
Retained earnings¥4.65B¥5.03B¥5.33B¥5.13B¥5.29B
Treasury stock-¥67.1M-¥67.1M-¥67.1M-¥4.3M-¥74.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/04/01-2026/03/31)

    ID S100YIDI2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/04/01-2025/03/31)

    ID S100W5AR2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/04/01-2024/03/31)

    ID S100TQU32024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/04/01-2023/03/31)

    ID S100R7U32023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和3年4月1日-令和4年3月31日)

    ID S100OBRY2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和2年4月1日-令和3年3月31日)

    ID S100LLS12021-06-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.