TemairazuTemairazu, Inc.2477東証スタンダードサービス業FY ending Jun 2026, non-consolidated, J-GAAP

What does Temairazu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.16B
Capex
¥2.1M
of revenue 0.1%
Free cash flow
¥1.16B
Returned to shareholders
¥1.29B
of net income: 110%
Dividend per share
¥44.5
Payout ratio (reported)
23.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.17B
Operating cash flow¥1.16B
Cash conversion (operating CF ÷ operating income)
66.5%
Cash vs. profit gap
-¥10.5M(純利益の -0.9%)
Shareholder returns
of net income 109.9% · of FCF 111.1%
Shareholder payments — dividends
of net income 20.6% · of FCF 20.8%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.16B
FY ending Jun 2022: ¥730.6M¥730.6MFY ending Jun 2023: ¥964.8M¥964.8MFY ending Jun 2024: ¥949.5M¥949.5MFY ending Jun 2025: ¥1.06B¥1.06BFY ending Jun 2026: ¥1.16B¥1.16BFY22FY23FY24FY25FY26
Free cash flow¥1.16B
FY ending Jun 2023: ¥960.2M¥960.2MFY ending Jun 2024: ¥943.2M¥943.2MFY ending Jun 2026: ¥1.16B¥1.16BFY22FY23FY24FY25FY26
Net income¥1.17B
FY ending Jun 2022: ¥782.6M¥782.6MFY ending Jun 2023: ¥873.8M¥873.8MFY ending Jun 2024: ¥976.5M¥976.5MFY ending Jun 2025: ¥1.07B¥1.07BFY ending Jun 2026: ¥1.17B¥1.17BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/07/01-2026/06/30)

    ID S100Z3MW2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/07/01-2025/06/30)

    ID S100WQOA2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/07/01-2024/06/30)

    ID S100UB0G2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/07/01-2023/06/30)

    ID S100RWYP2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年7月1日-令和4年6月30日)

    ID S100P7UU2022-09-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年7月1日-令和3年6月30日)

    ID S100ME692021-09-21Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.