Tenmaya StoreTENMAYA STORE CO.,LTD.9846東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does Tenmaya Store do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.95B
Capex
¥3.06B
of revenue 5.5%
Free cash flow
-¥107.9M
Returned to shareholders
¥161.7M
of net income: 12%
Dividend per share
¥15.5
Payout ratio (reported)
13.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.35B
Operating cash flow¥2.95B
Cash conversion (operating CF ÷ operating income)
135.1%
Cash vs. profit gap
¥1.6B(純利益の 118.5%)
Shareholder payments — dividends
of net income 12.0%
CapEx intensity (capex ÷ revenue)
5.5%
Investing CF relative to operating CF
91.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.95B
FY ending Feb 2022: ¥4.16B¥4.16BFY ending Feb 2023: ¥3.64B¥3.64BFY ending Feb 2024: ¥3.72B¥3.72BFY ending Feb 2025: ¥2.96B¥2.96BFY ending Feb 2026: ¥2.95B¥2.95BFY22FY23FY24FY25FY26
Free cash flow-¥107.9M
FY ending Feb 2022: ¥2.32B¥2.32BFY ending Feb 2023: ¥2.73B¥2.73BFY ending Feb 2024: ¥2.67B¥2.67BFY ending Feb 2025: ¥1.86B¥1.86BFY ending Feb 2026: -¥107.9M-¥107.9MFY22FY23FY24FY25FY26
Net income¥1.35B
FY ending Feb 2022: ¥1.06B¥1.06BFY ending Feb 2023: ¥1.07B¥1.07BFY ending Feb 2024: ¥1.19B¥1.19BFY ending Feb 2025: ¥1.58B¥1.58BFY ending Feb 2026: ¥1.35B¥1.35BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/03/01-2026/02/28)

    ID S100Y4A42026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/03/01-2025/02/28)

    ID S100VT2Q2025-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/03/01-2024/02/29)

    ID S100THMN2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/03/01-2023/02/28)

    ID S100QTDP2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年3月1日-令和4年2月28日)

    ID S100O3KT2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年3月1日-令和3年2月28日)

    ID S100LDKY2021-05-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.