tenoxtenox corporation1905東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

What does tenox do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.42B
Capex
¥722.4M
of revenue 3.4%
Free cash flow
¥694.9M
Returned to shareholders
¥375.9M
of net income: 40%
Dividend per share
¥60.5
Payout ratio (reported)
46.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥939.4M
Operating cash flow¥1.42B
Cash conversion (operating CF ÷ operating income)
109.9%
Cash vs. profit gap
¥478M(純利益の 50.9%)
Shareholder payments — dividends
of net income 40.0% · of FCF 54.1%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
231.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.42B
FY ending Mar 2022: ¥1.8B¥1.8BFY ending Mar 2023: ¥955.9M¥955.9MFY ending Mar 2024: ¥142.5M¥142.5MFY ending Mar 2025: ¥3.05B¥3.05BFY ending Mar 2026: ¥1.42B¥1.42BFY22FY23FY24FY25FY26
Free cash flow¥694.9M
FY ending Mar 2022: ¥1.61B¥1.61BFY ending Mar 2023: ¥616.2M¥616.2MFY ending Mar 2024: -¥632.1M-¥632.1MFY ending Mar 2025: ¥2.16B¥2.16BFY ending Mar 2026: ¥694.9M¥694.9MFY22FY23FY24FY25FY26
Net income¥939.4M
FY ending Mar 2022: ¥357.8M¥357.8MFY ending Mar 2023: ¥482.8M¥482.8MFY ending Mar 2024: ¥388.1M¥388.1MFY ending Mar 2025: ¥749.3M¥749.3MFY ending Mar 2026: ¥939.4M¥939.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/04/01-2026/03/31)

    ID S100YJFD2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/04/01-2025/03/31)

    ID S100W5NI2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/04/01-2024/03/31)

    ID S100TRZS2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/04/01-2023/03/31)

    ID S100R60E2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年4月1日-令和4年3月31日)

    ID S100OHY72022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年4月1日-令和3年3月31日)

    ID S100LSVU2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.