Tensho Electric IndustriesTensho Electric Industries Co., Ltd.6776東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Tensho Electric Industries revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -21.5% from the prior year, operating profit -20.9%.

Five-year trend

Revenue¥21.9B
FY ending Mar 2022: ¥19.4B¥19.4BFY ending Mar 2023: ¥23.9B¥23.9BFY ending Mar 2024: ¥26.9B¥26.9BFY ending Mar 2025: ¥27.9B¥27.9BFY ending Mar 2026: ¥21.9B¥21.9BFY22FY23FY24FY25FY26
Operating income¥723M
FY ending Mar 2022: ¥225M¥225MFY ending Mar 2023: ¥604M¥604MFY ending Mar 2024: ¥1.06B¥1.06BFY ending Mar 2025: ¥914M¥914MFY ending Mar 2026: ¥723M¥723MFY22FY23FY24FY25FY26
Operating margin3.3%
FY ending Mar 2022: 1.2%1.2%FY ending Mar 2023: 2.5%2.5%FY ending Mar 2024: 3.9%3.9%FY ending Mar 2025: 3.3%3.3%FY ending Mar 2026: 3.3%3.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.3%
Asset turnover1.01×
ROA2.3%
ROA2.3%
Financial leverage2.19×
ROE5.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.3%
2022: 1.3%1.3%2023: 2.6%2.6%2024: 3.5%3.5%2025: 4.5%4.5%2026: 2.3%2.3%2223242526
Asset turnover1.01×
2022: 0.91×0.91×2023: 0.98×0.98×2024: 0.97×0.97×2025: 1.11×1.11×2026: 1.01×1.01×2223242526
ROA2.3%
2022: 1.2%1.2%2023: 2.5%2.5%2024: 3.4%3.4%2025: 5.0%5.0%2026: 2.3%2.3%2223242526
Financial leverage2.19×
2022: 3.11×3.11×2023: 3.42×3.42×2024: 3.53×3.53×2025: 2.79×2.79×2026: 2.19×2.19×2223242526
ROE5.1%
2022: 3.6%3.6%2023: 8.6%8.6%2024: 12.0%12.0%2025: 14.1%14.1%2026: 5.1%5.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.3%0.91×1.2%3.11×3.6%
20232.6%0.98×2.5%3.42×8.6%
20243.5%0.97×3.4%3.53×12.0%
20254.5%1.11×5.0%2.79×14.1%
20262.3%1.01×2.3%2.19×5.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue36.1%
2021: 57.1%57.1%2022: 51.8%51.8%2023: 57.4%57.4%2024: 52.9%52.9%2025: 32.0%32.0%2026: 36.1%36.1%212223242526
PPE ÷ total assets37.6%
2021: 51.3%51.3%2022: 47.3%47.3%2023: 49.8%49.8%2024: 50.9%50.9%2025: 40.4%40.4%2026: 37.6%37.6%212223242526
Goodwill ÷ parent equity—
2021: 0.6%0.6%2022: 0.4%0.4%2023: 0.1%0.1%212223242526
Goodwill balance—
2021: ¥42M¥42M2022: ¥26M¥26M2023: ¥6M¥6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥12M
2021: ¥10M¥10M2022: ¥12M¥12M2023: ¥3M¥3M2024: ¥3M¥3M2025: ¥6M¥6M2026: ¥12M¥12M212223242526
R&D / revenue0.1%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.1%0.1%212223242526
Receivable days—
2021: 59d59d212223242526
Payable days37d
2021: 58d58d2022: 49d49d2023: 52d52d2024: 41d41d2025: 30d30d2026: 37d37d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,44923,89926,90527,88521,877
Cost of revenue16,58020,15022,58323,61017,840
Gross profit2,8693,7494,3214,2754,036
SG&A2,6433,1443,2593,3603,312
Operating income2256041,062914723
Pretax income3737671,4171,691745
Income tax128189392273240
Net income attributable to owners2466129481,264504
Operating margin1.2%2.5%3.9%3.3%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 38%
0%
Investment securities 19%
Other assets 28%

Funding

Trade payables 9%
Other liabilities 39%
Equity 52%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.08B¥5.57B¥5.26B¥3.3B¥3.24B
Total assets¥21.3B¥27.6B¥28B¥22.1B¥21B
Net assets¥8.09B¥9.52B¥10.9B¥10.6B¥11B
Share capital¥1.21B¥1.21B¥1.21B¥1.21B¥1.21B
Property, plant and equipment¥10.1B¥13.7B¥14.2B¥8.93B¥7.89B
Intangible assets excluding goodwill¥101M¥68M¥142M¥117M¥84M
Goodwill¥26M¥6M———
Investment securities¥269M¥333M¥511M¥3.98B¥3.92B
Current assets¥10.6B¥13.1B¥12.8B¥8.88B¥8.94B
Current liabilities¥9B¥11.1B¥10.2B¥8.04B¥7.02B
Trade payables¥2.21B¥2.85B¥2.56B¥1.91B¥1.83B
Long-term borrowings¥3.22B¥6.04B¥5.68B¥2.5B¥2.15B
Total liabilities¥13.2B¥18B¥17B¥11.5B¥10B
Non-controlling interests¥1.03B¥1.59B¥1.68B——
Equity attributable to owners of parent¥6.86B¥7.42B¥8.32B¥9.63B¥10B
Retained earnings¥4.62B¥5.18B¥6.08B¥7.26B¥7.68B
Treasury stock¥0¥0¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2025/04/01-2026/03/31)

    ID S100YIYI2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2024/04/01-2025/03/31)

    ID S100W3DX2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2023/04/01-2024/03/31)

    ID S100TU9G2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2022/04/01-2023/03/31)

    ID S100R7QD2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和3年4月1日-令和4年3月31日)

    ID S100O96S2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和2年4月1日-令和3年3月31日)

    ID S100LMXR2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.