TentialTENTIAL Inc.325A東証グロース小売業FY ending Jan 2025, non-consolidated, J-GAAP

What does Tential do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.61B
Capex
¥282.7M
of revenue 2.2%
Free cash flow
¥2.33B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.06B
Operating cash flow¥2.61B
Cash conversion (operating CF ÷ operating income)
179.5%
Cash vs. profit gap
¥1.55B(純利益の 145.7%)
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
14.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.61B
FY ending Jan 2024: ¥237.3M¥237.3MFY ending Jan 2025: ¥2.61B¥2.61BFY24FY25
Free cash flow¥2.33B
FY ending Jan 2024: ¥159.4M¥159.4MFY ending Jan 2025: ¥2.33B¥2.33BFY24FY25
Net income¥1.06B
FY ending Jan 2024: ¥506.7M¥506.7MFY ending Jan 2025: ¥1.06B¥1.06BFY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/02/01-2025/01/31)

    ID S100VOWS2025-04-30Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.