Terra DroneTerra Drone Corporation278A東証グロース情報・通信業FY ending Jan 2026, consolidated, J-GAAP

What does Terra Drone do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥716.5M
Capex
¥1B
of revenue 20.9%
Free cash flow
-¥1.72B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.5B
Operating cash flow-¥716.5M
Cash vs. profit gap
¥1.78B
CapEx intensity (capex ÷ revenue)
20.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥716.5M
FY ending Jan 2024: -¥15.6M-¥15.6MFY ending Jan 2025: -¥927.9M-¥927.9MFY ending Jan 2026: -¥716.5M-¥716.5MFY24FY25FY26
Free cash flow-¥1.72B
FY ending Jan 2024: -¥519.3M-¥519.3MFY ending Jan 2025: -¥1.82B-¥1.82BFY ending Jan 2026: -¥1.72B-¥1.72BFY24FY25FY26
Net income-¥2.5B
FY ending Jan 2024: -¥353.9M-¥353.9MFY ending Jan 2025: -¥474.8M-¥474.8MFY ending Jan 2026: -¥2.5B-¥2.5BFY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(2025/02/01-2026/01/31)

    ID S100Z0VE2026-09-07Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第9期(2024/02/01-2025/01/31)

    ID S100WBAQ2025-07-04Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.