TerraSkyTerraSky Co.,Ltd.3915東証プライム情報・通信業FY ending Feb 2026, consolidated, J-GAAP

What does TerraSky do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.76B
Capex
¥884M
of revenue 3.2%
Free cash flow
¥879.2M
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥16
Payout ratio (reported)
22.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.57B
Operating cash flow¥1.76B
Cash conversion (operating CF ÷ operating income)
113.0%
Cash vs. profit gap
¥190.8M(純利益の 12.1%)
CapEx intensity (capex ÷ revenue)
3.2%
Investing CF relative to operating CF
6.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.76B
FY ending Feb 2022: -¥466.9M-¥466.9MFY ending Feb 2023: ¥978.2M¥978.2MFY ending Feb 2024: ¥671.8M¥671.8MFY ending Feb 2025: ¥1.56B¥1.56BFY ending Feb 2026: ¥1.76B¥1.76BFY22FY23FY24FY25FY26
Free cash flow¥879.2M
FY ending Feb 2022: -¥808M-¥808MFY ending Feb 2023: ¥661M¥661MFY ending Feb 2024: -¥40.3M-¥40.3MFY ending Feb 2025: ¥659.9M¥659.9MFY ending Feb 2026: ¥879.2M¥879.2MFY22FY23FY24FY25FY26
Net income¥1.57B
FY ending Feb 2022: ¥306.8M¥306.8MFY ending Feb 2023: ¥347.4M¥347.4MFY ending Feb 2024: ¥300M¥300MFY ending Feb 2025: ¥1.02B¥1.02BFY ending Feb 2026: ¥1.57B¥1.57BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2025/03/01-2026/02/28)

    ID S100YO1B2026-07-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/03/01-2025/02/28)

    ID S100VUXC2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/03/01-2024/02/29)

    ID S100TJAZ2024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/03/01-2023/02/28)

    ID S100QUCY2023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年3月1日-令和4年2月28日)

    ID S100O5502022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年3月1日-令和3年2月28日)

    ID S100LFGD2021-05-31Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.