TerumoTERUMO CORPORATION4543東証プライム精密機器FY ending Mar 2026, consolidated, IFRS

What does Terumo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥230.9B
Capex
¥102B
of revenue 9.0%
Free cash flow
¥128.9B
Returned to shareholders
¥41.3B
of net income: 30%
Dividend per share
¥30
Payout ratio (reported)
27.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥135.9B
Operating cash flow¥230.9B
Cash conversion (operating CF ÷ operating income)
130.9%
Cash vs. profit gap
¥94.9B(純利益の 69.9%)
Shareholder returns
of net income 30.4% · of FCF 32.0%
Shareholder payments — dividends
of net income 30.4% · of FCF 32.0%
CapEx intensity (capex ÷ revenue)
9.0%
Investing CF relative to operating CF
149.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥230.9B
FY ending Mar 2022: ¥141.5B¥141.5BFY ending Mar 2023: ¥117.5B¥117.5BFY ending Mar 2024: ¥146.3B¥146.3BFY ending Mar 2025: ¥210.8B¥210.8BFY ending Mar 2026: ¥230.9B¥230.9BFY22FY23FY24FY25FY26
Free cash flow¥128.9B
FY ending Mar 2022: ¥67.4B¥67.4BFY ending Mar 2023: ¥45.4B¥45.4BFY ending Mar 2024: ¥67.6B¥67.6BFY ending Mar 2025: ¥128.4B¥128.4BFY ending Mar 2026: ¥128.9B¥128.9BFY22FY23FY24FY25FY26
Net income¥135.9B
FY ending Mar 2022: ¥88.8B¥88.8BFY ending Mar 2023: ¥89.3B¥89.3BFY ending Mar 2024: ¥106.4B¥106.4BFY ending Mar 2025: ¥117B¥117BFY ending Mar 2026: ¥135.9B¥135.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2025/04/01-2026/03/31)

    ID S100YGMG2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2024/04/01-2025/03/31)

    ID S100VWHX2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2023/04/01-2024/03/31)

    ID S100TULJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2022/04/01-2023/03/31)

    ID S100R4TX2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第107期(令和3年4月1日-令和4年3月31日)

    ID S100OS1S2022-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和2年4月1日-令和3年3月31日)

    ID S100LLAO2021-06-23Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.