TerumoTERUMO CORPORATION4543東証プライム精密機器FY ending Mar 2026, consolidated, IFRS

Terumo revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +9.2% from the prior year, operating profit +11.8%.

Five-year trend

Revenue¥1.13T
FY ending Mar 2022: ¥703.3B¥703.3BFY ending Mar 2023: ¥820.2B¥820.2BFY ending Mar 2024: ¥921.9B¥921.9BFY ending Mar 2025: ¥1.04T¥1.04TFY ending Mar 2026: ¥1.13T¥1.13TFY22FY23FY24FY25FY26
Operating income¥176.3B
FY ending Mar 2022: ¥116B¥116BFY ending Mar 2023: ¥117.3B¥117.3BFY ending Mar 2024: ¥140.1B¥140.1BFY ending Mar 2025: ¥157.7B¥157.7BFY ending Mar 2026: ¥176.3B¥176.3BFY22FY23FY24FY25FY26
Operating margin15.6%
FY ending Mar 2022: 16.5%16.5%FY ending Mar 2023: 14.3%14.3%FY ending Mar 2024: 15.2%15.2%FY ending Mar 2025: 15.2%15.2%FY ending Mar 2026: 15.6%15.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.0%
Asset turnover0.55×
ROA6.6%
ROA6.6%
Financial leverage1.40×
ROE9.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.0%
2022: 12.6%12.6%2023: 10.9%10.9%2024: 11.5%11.5%2025: 11.3%11.3%2026: 12.0%12.0%2223242526
Asset turnover0.55×
2022: 0.48×0.48×2023: 0.53×0.53×2024: 0.54×0.54×2025: 0.57×0.57×2026: 0.55×0.55×2223242526
ROA6.6%
2022: 6.0%6.0%2023: 5.8%5.8%2024: 6.2%6.2%2025: 6.4%6.4%2026: 6.6%6.6%2223242526
Financial leverage1.40×
2022: 1.46×1.46×2023: 1.45×1.45×2024: 1.41×1.41×2025: 1.36×1.36×2026: 1.40×1.40×2223242526
ROE9.2%
2022: 8.8%8.8%2023: 8.4%8.4%2024: 8.7%8.7%2025: 8.7%8.7%2026: 9.2%9.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202212.6%0.48×6.0%1.46×8.8%
202310.9%0.53×5.8%1.45×8.4%
202411.5%0.54×6.2%1.41×8.7%
202511.3%0.57×6.4%1.36×8.7%
202612.0%0.55×6.6%1.40×9.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue44.7%
2021: 48.8%48.8%2022: 47.5%47.5%2023: 45.2%45.2%2024: 45.1%45.1%2025: 41.6%41.6%2026: 44.7%44.7%212223242526
PPE ÷ total assets21.9%
2021: 22.2%22.2%2022: 22.7%22.7%2023: 23.1%23.1%2024: 22.7%22.7%2025: 23.6%23.6%2026: 21.9%21.9%212223242526
Goodwill ÷ parent equity29.7%
2021: 26.4%26.4%2022: 24.8%24.8%2023: 24.1%24.1%2024: 22.8%22.8%2025: 21.4%21.4%2026: 29.7%29.7%212223242526
Goodwill balance¥471.2B
2021: ¥226.6B¥226.6B2022: ¥250.7B¥250.7B2023: ¥267.7B¥267.7B2024: ¥302.3B¥302.3B2025: ¥293.2B¥293.2B2026: ¥471.2B¥471.2B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥76.9B
2021: ¥49.1B¥49.1B2022: ¥51.8B¥51.8B2023: ¥61.6B¥61.6B2024: ¥69.1B¥69.1B2025: ¥74.2B¥74.2B2026: ¥76.9B¥76.9B212223242526
R&D / revenue6.8%
2021: 8.0%8.0%2022: 7.4%7.4%2023: 7.5%7.5%2024: 7.5%7.5%2025: 7.2%7.2%2026: 6.8%6.8%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue703,303820,209921,8631,036,1711,131,877
Cost of revenue333,962402,839442,688475,501537,201
Gross profit369,341417,369479,174560,670594,675
SG&A250,891299,861344,979381,648409,937
Operating income115,960117,332140,096157,668176,320
Pretax income114,501116,137140,829154,574178,252
Income tax25,68726,81134,45537,59542,337
Net income attributable to owners88,81389,325106,374116,978135,914
Operating margin16.5%14.3%15.2%15.2%15.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 22%
Intangibles and goodwill 20%
Other assets 46%

Funding

Other liabilities 31%
Equity 69%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥205.3B¥187.3B¥204.9B¥221.9B¥280.5B
Total assets¥1.47T¥1.6T¥1.83T¥1.83T¥2.31T
Net assets¥1.01T¥1.11T¥1.33T¥1.37T¥1.58T
Share capital¥38.7B¥38.7B¥38.7B¥38.7B¥38.7B
Property, plant and equipment¥333.9B¥370.9B¥415.8B¥431.1B¥506.5B
Goodwill¥250.7B¥267.7B¥302.3B¥293.2B¥471.2B
Current assets¥558.7B¥611.4B¥722.1B¥723.5B¥861B
Total liabilities¥461.4B¥491.2B¥504.3B¥459.9B¥727.7B
Equity attributable to owners of parent¥1.01T¥1.11T¥1.33T¥1.37T¥1.58T
Retained earnings¥847B¥874.3B¥954.7B¥1.02T¥1.12T
Treasury stock-¥6.23B-¥11.5B-¥12.4B-¥14.9B-¥14.5B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2025/04/01-2026/03/31)

    ID S100YGMG2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2024/04/01-2025/03/31)

    ID S100VWHX2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2023/04/01-2024/03/31)

    ID S100TULJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2022/04/01-2023/03/31)

    ID S100R4TX2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第107期(令和3年4月1日-令和4年3月31日)

    ID S100OS1S2022-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和2年4月1日-令和3年3月31日)

    ID S100LLAO2021-06-23Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.