TesecTESEC Corporation6337東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Tesec revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -5.5% from the prior year, operating profit -30.6%.

Five-year trend

Revenue¥5.57B
FY ending Mar 2022: ¥7.51B¥7.51BFY ending Mar 2023: ¥8.74B¥8.74BFY ending Mar 2024: ¥8.62B¥8.62BFY ending Mar 2025: ¥5.89B¥5.89BFY ending Mar 2026: ¥5.57B¥5.57BFY22FY23FY24FY25FY26
Operating income¥301M
FY ending Mar 2022: ¥1.75B¥1.75BFY ending Mar 2023: ¥2.13B¥2.13BFY ending Mar 2024: ¥1.73B¥1.73BFY ending Mar 2025: ¥434M¥434MFY ending Mar 2026: ¥301M¥301MFY22FY23FY24FY25FY26
Operating margin5.4%
FY ending Mar 2022: 23.3%23.3%FY ending Mar 2023: 24.4%24.4%FY ending Mar 2024: 20.1%20.1%FY ending Mar 2025: 7.4%7.4%FY ending Mar 2026: 5.4%5.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.3%
Asset turnover0.35×
ROA3.0%
ROA3.0%
Financial leverage1.21×
ROE3.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.3%
2022: 22.9%22.9%2023: 25.8%25.8%2024: 17.6%17.6%2025: 7.2%7.2%2026: 8.3%8.3%2223242526
Asset turnover0.35×
2022: 0.58×0.58×2023: 0.64×0.64×2024: 0.57×0.57×2025: 0.37×0.37×2026: 0.35×0.35×2223242526
ROA3.0%
2022: 13.4%13.4%2023: 16.6%16.6%2024: 9.9%9.9%2025: 2.7%2.7%2026: 3.0%3.0%2223242526
Financial leverage1.21×
2022: 1.19×1.19×2023: 1.17×1.17×2024: 1.18×1.18×2025: 1.19×1.19×2026: 1.21×1.21×2223242526
ROE3.6%
2022: 15.8%15.8%2023: 19.3%19.3%2024: 11.8%11.8%2025: 3.2%3.2%2026: 3.6%3.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202222.9%0.58×13.4%1.19×15.8%
202325.8%0.64×16.6%1.17×19.3%
202417.6%0.57×9.9%1.18×11.8%
20257.2%0.37×2.7%1.19×3.2%
20268.3%0.35×3.0%1.21×3.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.9%
2021: 45.0%45.0%2022: 20.6%20.6%2023: 17.0%17.0%2024: 17.5%17.5%2025: 31.2%31.2%2026: 32.9%32.9%212223242526
PPE ÷ total assets11.5%
2021: 15.0%15.0%2022: 12.0%12.0%2023: 10.4%10.4%2024: 9.3%9.3%2025: 11.9%11.9%2026: 11.5%11.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥353M
2021: ¥234M¥234M2022: ¥240M¥240M2023: ¥348M¥348M2024: ¥425M¥425M2025: ¥337M¥337M2026: ¥353M¥353M212223242526
R&D / revenue6.3%
2021: 6.8%6.8%2022: 3.2%3.2%2023: 4.0%4.0%2024: 4.9%4.9%2025: 5.7%5.7%2026: 6.3%6.3%212223242526
Receivable days—
2021: 131d131d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,5128,7438,6195,8925,567
Cost of revenue4,1634,6524,7943,6343,400
Gross profit3,3484,0903,8252,2572,167
SG&A1,6001,9572,0941,8221,866
Operating income1,7482,1331,731434301
Pretax income2,0652,4562,141674741
Income tax343201625247278
Net income attributable to owners1,7222,2551,515427463
Operating margin23.3%24.4%20.1%7.4%5.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 12%
3%
Investment securities 25%
Other assets 40%

Funding

Other liabilities 11%
Equity 89%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.23B¥3.05B¥3.6B¥4.06B¥3.17B
Total assets¥12.9B¥14.3B¥16.2B¥15.5B¥15.9B
Net assets¥11.3B¥12.9B¥14.5B¥14.2B¥14.2B
Share capital¥2.52B¥2.52B¥2.52B¥2.52B¥2.52B
Property, plant and equipment¥1.55B¥1.49B¥1.51B¥1.84B¥1.83B
Intangible assets excluding goodwill¥19M¥86M¥430M¥539M¥532M
Investment securities¥2.99B¥2.47B¥2.62B¥3.4B¥4.02B
Current assets¥8.03B¥9.9B¥11.2B¥9.3B¥9.08B
Current liabilities¥1.4B¥1.39B¥1.37B¥834M¥1.03B
Short-term borrowings———¥40M—
Long-term borrowings———¥276M¥216M
Total liabilities¥1.59B¥1.43B¥1.68B¥1.31B¥1.7B
Non-controlling interests¥1M¥1M¥1M¥1M¥1M
Equity attributable to owners of parent¥10.9B¥12.5B¥13.3B¥13.3B¥12.8B
Retained earnings¥5.18B¥6.98B¥7.94B¥7.98B¥7.68B
Treasury stock-¥202M-¥414M-¥540M-¥620M-¥811M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YHSE2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100W5LZ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100TTYP2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100R8XU2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年4月1日-令和4年3月31日)

    ID S100OIWU2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100LSUS2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.