TesecTESEC Corporation6337東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Tesec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.46B
Capex
¥91M
of revenue 1.6%
Free cash flow
¥1.37B
Returned to shareholders
¥990M
of net income: 214%
Dividend per share
¥100
Payout ratio (reported)
85.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥463M
Operating cash flow¥1.46B
Cash conversion (operating CF ÷ operating income)
486.4%
Cash vs. profit gap
¥1B(純利益の 216.2%)
Shareholder returns
of net income 213.8% · of FCF 72.1%
Shareholder payments — dividends
of net income 84.4% · of FCF 28.5%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
95.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.46B
FY ending Mar 2022: -¥117M-¥117MFY ending Mar 2023: ¥1.45B¥1.45BFY ending Mar 2024: ¥871M¥871MFY ending Mar 2025: ¥1.77B¥1.77BFY ending Mar 2026: ¥1.46B¥1.46BFY22FY23FY24FY25FY26
Free cash flow¥1.37B
FY ending Mar 2022: -¥152M-¥152MFY ending Mar 2023: ¥1.3B¥1.3BFY ending Mar 2024: ¥576M¥576MFY ending Mar 2025: ¥1.42B¥1.42BFY ending Mar 2026: ¥1.37B¥1.37BFY22FY23FY24FY25FY26
Net income¥463M
FY ending Mar 2022: ¥1.72B¥1.72BFY ending Mar 2023: ¥2.25B¥2.25BFY ending Mar 2024: ¥1.51B¥1.51BFY ending Mar 2025: ¥427M¥427MFY ending Mar 2026: ¥463M¥463MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YHSE2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100W5LZ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100TTYP2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100R8XU2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年4月1日-令和4年3月31日)

    ID S100OIWU2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100LSUS2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.