TESS HoldingsTESS Holdings Co., Ltd.5074東証プライム建設業FY ending Jun 2026, consolidated, J-GAAP

What does TESS Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.1B
Capex
¥7.36B
of revenue 14.4%
Free cash flow
-¥2.26B
Returned to shareholders
¥361M
of net income: 17%
Dividend per share
¥9.54
Payout ratio (reported)
104.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.12B
Operating cash flow¥5.1B
Cash conversion (operating CF ÷ operating income)
95.7%
Cash vs. profit gap
¥2.98B(純利益の 140.2%)
Shareholder payments — dividends
of net income 17.0%
CapEx intensity (capex ÷ revenue)
14.4%
Investing CF relative to operating CF
143.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.1B
FY ending Jun 2022: ¥14.6B¥14.6BFY ending Jun 2023: ¥13.8B¥13.8BFY ending Jun 2024: -¥42M-¥42MFY ending Jun 2025: ¥7.81B¥7.81BFY ending Jun 2026: ¥5.1B¥5.1BFY22FY23FY24FY25FY26
Free cash flow-¥2.26B
FY ending Jun 2022: ¥11.3B¥11.3BFY ending Jun 2023: -¥2.1B-¥2.1BFY ending Jun 2024: -¥15.2B-¥15.2BFY ending Jun 2025: -¥1.17B-¥1.17BFY ending Jun 2026: -¥2.26B-¥2.26BFY22FY23FY24FY25FY26
Net income¥2.12B
FY ending Jun 2022: ¥2.69B¥2.69BFY ending Jun 2023: ¥3.59B¥3.59BFY ending Jun 2024: ¥1.19B¥1.19BFY ending Jun 2025: ¥204M¥204MFY ending Jun 2026: ¥2.12B¥2.12BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/07/01-2026/06/30)

    ID S100Z42D2026-09-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(2024/07/01-2025/06/30)

    ID S100XOS12026-03-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/07/01-2024/06/30)

    ID S100UG462024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/07/01-2023/06/30)

    ID S100RXOA2023-09-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(2021/07/01-2022/06/30)

    ID S100Q2GF2023-02-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年7月1日-令和3年6月30日)

    ID S100MI8W2021-09-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.