TETSUJIN HoldingsTETSUJIN Holdings, Inc2404東証スタンダードサービス業FY ending Aug 2025, consolidated, J-GAAP

What does TETSUJIN Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥681.7M
Capex
¥380.1M
of revenue 4.7%
Free cash flow
¥301.6M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥335.7M
Operating cash flow¥681.7M
Cash conversion (operating CF ÷ operating income)
322.8%
Cash vs. profit gap
¥345.9M(純利益の 103.0%)
CapEx intensity (capex ÷ revenue)
4.7%
Investing CF relative to operating CF
24.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥681.7M
FY ending Aug 2021: -¥165.2M-¥165.2MFY ending Aug 2022: ¥187M¥187MFY ending Aug 2023: ¥217.4M¥217.4MFY ending Aug 2024: ¥425.9M¥425.9MFY ending Aug 2025: ¥681.7M¥681.7MFY21FY22FY23FY24FY25
Free cash flow¥301.6M
FY ending Aug 2021: -¥182.4M-¥182.4MFY ending Aug 2022: ¥127.1M¥127.1MFY ending Aug 2023: ¥78.7M¥78.7MFY ending Aug 2024: ¥221.5M¥221.5MFY ending Aug 2025: ¥301.6M¥301.6MFY21FY22FY23FY24FY25
Net income¥335.7M
FY ending Aug 2021: -¥281.6M-¥281.6MFY ending Aug 2022: ¥32.3M¥32.3MFY ending Aug 2023: ¥5.6M¥5.6MFY ending Aug 2024: ¥4M¥4MFY ending Aug 2025: ¥335.7M¥335.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/09/01-2025/08/31)

    ID S100X7IQ2025-11-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(2023/09/01-2024/08/31)

    ID S100UWL22024-12-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/09/01-2023/08/31)

    ID S100SDVV2023-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年9月1日-令和4年8月31日)

    ID S100PPWP2022-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年9月1日-令和3年8月31日)

    ID S100MY0L2021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和1年9月1日-令和2年8月31日)

    ID S100K99M2020-11-27Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.