ThincaThinca Co.,Ltd.149A東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Thinca do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥79.3M
Capex
¥48.5M
of revenue 3.3%
Free cash flow
¥30.9M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥43M
Operating cash flow¥79.3M
Cash conversion (operating CF ÷ operating income)
132.0%
Cash vs. profit gap
¥36.4M(純利益の 84.7%)
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
79.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥79.3M
FY ending Dec 2022: -¥185.7M-¥185.7MFY ending Dec 2023: ¥146.7M¥146.7MFY ending Dec 2024: ¥101.6M¥101.6MFY ending Dec 2025: ¥79.3M¥79.3MFY22FY23FY24FY25
Free cash flow¥30.9M
FY ending Dec 2022: -¥194.3M-¥194.3MFY ending Dec 2023: ¥129.8M¥129.8MFY ending Dec 2024: ¥17.2M¥17.2MFY ending Dec 2025: ¥30.9M¥30.9MFY22FY23FY24FY25
Net income¥43M
FY ending Dec 2022: -¥136.1M-¥136.1MFY ending Dec 2023: ¥108.9M¥108.9MFY ending Dec 2024: ¥16.1M¥16.1MFY ending Dec 2025: ¥43M¥43MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/01/01-2025/12/31)

    ID S100XUGX2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/01/01-2024/12/31)

    ID S100VII72025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/01/01-2023/12/31)

    ID S100T6SY2024-03-29Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.