THine ElectronicsTHine Electronics, Inc.6769東証スタンダード電気機器FY ending Dec 2025, consolidated, J-GAAP

What does THine Electronics do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥707.6M
Capex
¥25.6M
of revenue 0.6%
Free cash flow
-¥733.2M
Returned to shareholders
¥323.3M
Dividend per share
¥15

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥334.3M
Operating cash flow-¥707.6M
Cash vs. profit gap
-¥373.3M
CapEx intensity (capex ÷ revenue)
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥707.6M
FY ending Dec 2021: ¥357.8M¥357.8MFY ending Dec 2022: -¥191.5M-¥191.5MFY ending Dec 2023: ¥402.5M¥402.5MFY ending Dec 2024: -¥73.7M-¥73.7MFY ending Dec 2025: -¥707.6M-¥707.6MFY21FY22FY23FY24FY25
Free cash flow-¥733.2M
FY ending Dec 2021: ¥350.6M¥350.6MFY ending Dec 2022: -¥337.7M-¥337.7MFY ending Dec 2023: ¥285.9M¥285.9MFY ending Dec 2024: -¥147.2M-¥147.2MFY ending Dec 2025: -¥733.2M-¥733.2MFY21FY22FY23FY24FY25
Net income-¥334.3M
FY ending Dec 2021: ¥727.8M¥727.8MFY ending Dec 2022: ¥820.2M¥820.2MFY ending Dec 2023: -¥69.8M-¥69.8MFY ending Dec 2024: ¥339.8M¥339.8MFY ending Dec 2025: -¥334.3M-¥334.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/01/01-2025/12/31)

    ID S100XTHX2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/01/01-2024/12/31)

    ID S100VIN12025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/01/01-2023/12/31)

    ID S100T3TP2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/01/01-2022/12/31)

    ID S100QGL32023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年1月1日-令和3年12月31日)

    ID S100NQTB2022-03-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(令和2年1月1日-令和2年12月31日)

    ID S100LB5K2021-05-13Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.