TOCTOC Co.,Ltd8841東証スタンダード不動産業FY ending Mar 2026, consolidated, J-GAAP

TOC revenue and profit

Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +15.2% from the prior year, operating profit +73.6%.

Five-year trend

Revenue¥15.2B
FY ending Mar 2022: ¥16.3B¥16.3BFY ending Mar 2023: ¥15.7B¥15.7BFY ending Mar 2024: ¥13.7B¥13.7BFY ending Mar 2025: ¥13.2B¥13.2BFY ending Mar 2026: ¥15.2B¥15.2BFY22FY23FY24FY25FY26
Operating income¥2.46B
FY ending Mar 2022: ¥5.75B¥5.75BFY ending Mar 2023: ¥4.27B¥4.27BFY ending Mar 2024: ¥2.29B¥2.29BFY ending Mar 2025: ¥1.42B¥1.42BFY ending Mar 2026: ¥2.46B¥2.46BFY22FY23FY24FY25FY26
Operating margin16.2%
FY ending Mar 2022: 35.2%35.2%FY ending Mar 2023: 27.2%27.2%FY ending Mar 2024: 16.7%16.7%FY ending Mar 2025: 10.8%10.8%FY ending Mar 2026: 16.2%16.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin15.3%
Asset turnover0.13×
ROA2.0%
ROA2.0%
Financial leverage1.27×
ROE2.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin15.3%
2022: 19.0%19.0%2023: 20.8%20.8%2024: 37.4%37.4%2025: 13.6%13.6%2026: 15.3%15.3%2223242526
Asset turnover0.13×
2022: 0.14×0.14×2023: 0.14×0.14×2024: 0.12×0.12×2025: 0.11×0.11×2026: 0.13×0.13×2223242526
ROA2.0%
2022: 2.8%2.8%2023: 2.8%2.8%2024: 4.4%4.4%2025: 1.5%1.5%2026: 2.0%2.0%2223242526
Financial leverage1.27×
2022: 1.26×1.26×2023: 1.26×1.26×2024: 1.26×1.26×2025: 1.24×1.24×2026: 1.27×1.27×2223242526
ROE2.5%
2022: 3.5%3.5%2023: 3.6%3.6%2024: 5.5%5.5%2025: 1.9%1.9%2026: 2.5%2.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202219.0%0.14×2.8%1.26×3.5%
202320.8%0.14×2.8%1.26×3.6%
202437.4%0.12×4.4%1.26×5.5%
202513.6%0.11×1.5%1.24×1.9%
202615.3%0.13×2.0%1.27×2.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue361.1%
2021: 343.4%343.4%2022: 338.8%338.8%2023: 357.9%357.9%2024: 387.1%387.1%2025: 407.0%407.0%2026: 361.1%361.1%212223242526
PPE ÷ total assets44.8%
2021: 49.1%49.1%2022: 49.0%49.0%2023: 48.3%48.3%2024: 44.8%44.8%2025: 46.6%46.6%2026: 44.8%44.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue16,33715,68613,71513,15215,155
Cost of revenue8,9259,7369,6579,98510,939
Gross profit7,4125,9494,0573,1664,216
SG&A1,6671,6821,7721,7481,754
Operating income5,7454,2662,2851,4182,462
Pretax income4,5424,7747,4492,7813,433
Income tax1,4991,5352,3149801,078
Net income attributable to owners3,1063,2575,1231,7872,321
Operating margin35.2%27.2%16.7%10.8%16.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Property, plant and equipment 45%
6%
Investment securities 22%
2%

Funding

Other liabilities 14%
Equity 86%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥33.5B¥31.6B¥39.3B¥29.4B¥31.1B
Total assets¥112.9B¥116.3B¥118.5B¥114.9B¥122.2B
Net assets¥95.1B¥100.4B¥102.8B¥100.8B¥104.7B
Share capital¥11.8B¥11.8B¥11.8B¥11.8B¥11.8B
Property, plant and equipment¥55.4B¥56.1B¥53.1B¥53.5B¥54.7B
Intangible assets excluding goodwill¥7.13B¥7.12B¥7.11B¥7.1B¥7.1B
Investment securities¥15.3B¥19.5B¥17.2B¥23B¥27.4B
Current assets¥34.4B¥32.7B¥40.4B¥30.6B¥32.4B
Current liabilities¥6.94B¥4.62B¥7.27B¥4.13B¥5.38B
Short-term borrowings¥800M¥810M¥718M¥589M¥539M
Long-term borrowings¥909M¥667M¥133M¥260M—
Total liabilities¥17.8B¥15.9B¥15.7B¥14.1B¥17.5B
Non-controlling interests¥587M¥568M¥580M¥594M¥627M
Equity attributable to owners of parent¥89.6B¥91.9B¥95.2B¥92.4B¥93.9B
Retained earnings¥68.7B¥71B¥74.2B¥75.1B¥76.5B
Treasury stock-¥189M-¥173M-¥147M-¥3.75B-¥3.74B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2025/04/01-2026/03/31)

    ID S100YJ5N2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2024/04/01-2025/03/31)

    ID S100W5EP2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2023/04/01-2024/03/31)

    ID S100TTXO2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/04/01-2023/03/31)

    ID S100R7892023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和3年4月1日-令和4年3月31日)

    ID S100OL142022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和2年4月1日-令和3年3月31日)

    ID S100LSC82021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.