Toda KogyoTODA KOGYO CORP.4100東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Toda Kogyo revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -11.5% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥28B
FY ending Mar 2022: ¥35.3B¥35.3BFY ending Mar 2023: ¥34.9B¥34.9BFY ending Mar 2024: ¥26.2B¥26.2BFY ending Mar 2025: ¥31.7B¥31.7BFY ending Mar 2026: ¥28B¥28BFY22FY23FY24FY25FY26
Operating income¥862M
FY ending Mar 2022: ¥2.52B¥2.52BFY ending Mar 2023: ¥1.37B¥1.37BFY ending Mar 2024: ¥117M¥117MFY ending Mar 2025: -¥648M-¥648MFY ending Mar 2026: ¥862M¥862MFY22FY23FY24FY25FY26
Operating margin3.1%
FY ending Mar 2022: 7.1%7.1%FY ending Mar 2023: 3.9%3.9%FY ending Mar 2024: 0.4%0.4%FY ending Mar 2025: -2.0%-2.0%FY ending Mar 2026: 3.1%3.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 8.8%8.8%2023: 9.4%9.4%2223242526
Asset turnover—
2022: 0.69×0.69×2023: 0.68×0.68×2223242526
ROA-7.0%
2022: 6.1%6.1%2023: 6.3%6.3%2024: -6.8%-6.8%2025: -6.8%-6.8%2026: -7.0%-7.0%2223242526
Financial leverage—
2022: 5.02×5.02×2023: 4.36×4.36×2223242526
ROE—
2022: 30.5%30.5%2023: 27.6%27.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.8%0.69×6.1%5.02×30.5%
20239.4%0.68×6.3%4.36×27.6%
2024——×-6.8%—×—
2025——×-6.8%—×—
2026——×-7.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue38.9%
2021: 36.9%36.9%2022: 32.2%32.2%2023: 33.0%33.0%2024: 33.8%33.8%2025: 33.0%33.0%2026: 38.9%38.9%212223242526
PPE ÷ total assets22.8%
2021: 25.6%25.6%2022: 22.1%22.1%2023: 22.1%22.1%2024: 16.5%16.5%2025: 20.7%20.7%2026: 22.8%22.8%212223242526
Goodwill ÷ parent equity81.0%
2022: 19.5%19.5%2023: 17.5%17.5%2024: 25.2%25.2%2025: 42.6%42.6%2026: 81.0%81.0%212223242526
Goodwill balance¥2.36B
2022: ¥1.99B¥1.99B2023: ¥2.35B¥2.35B2024: ¥2.5B¥2.5B2025: ¥2.71B¥2.71B2026: ¥2.36B¥2.36B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.38B
2021: ¥1.27B¥1.27B2022: ¥1.26B¥1.26B2023: ¥1.31B¥1.31B2024: ¥1.51B¥1.51B2025: ¥1.5B¥1.5B2026: ¥1.38B¥1.38B212223242526
R&D / revenue4.9%
2021: 4.4%4.4%2022: 3.6%3.6%2023: 3.8%3.8%2024: 5.8%5.8%2025: 4.7%4.7%2026: 4.9%4.9%212223242526
Receivable days93d
2021: 103d103d2022: 109d109d2023: 79d79d2024: 121d121d2025: 96d96d2026: 93d93d212223242526
Payable days55d
2021: 60d60d2022: 76d76d2023: 49d49d2024: 63d63d2025: 47d47d2026: 55d55d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue35,33234,93426,23431,66728,041
Cost of revenue27,32827,47720,36826,03221,300
Gross profit8,0037,4575,8655,6346,740
SG&A5,4846,0905,7486,2835,878
Operating income2,5191,367117-648862
Pretax income4,0314,347-2,985-2,962-3,065
Income tax538582479578367
Net income attributable to owners3,1163,268-3,581-3,563-3,455
Operating margin7.1%3.9%0.4%-2.0%3.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Receivables 15%
Property, plant and equipment 23%
Intangibles and goodwill 10%
Investment securities 9%
Other assets 28%

Funding

7%
Other liabilities 73%
Equity 20%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.53B¥8.48B¥7.94B¥7.84B¥7.23B
Total assets¥51.3B¥52B¥53.7B¥50.7B¥47.9B
Net assets¥14B¥16.6B¥14.5B¥11.8B¥9.82B
Share capital¥7.48B¥7.48B¥7.48B¥7.48B¥7.48B
Trade receivables¥10.5B¥7.61B¥8.71B¥8.29B¥7.12B
Property, plant and equipment¥11.4B¥11.5B¥8.86B¥10.5B¥10.9B
Intangible assets excluding goodwill¥2.15B¥2.49B¥2.51B¥2.76B¥2.64B
Goodwill¥1.99B¥2.35B¥2.5B¥2.71B¥2.36B
Investment securities¥2.61B¥2.71B¥3.29B¥3.37B¥4.32B
Current assets¥29.4B¥28.5B¥30.3B¥25.8B¥22.4B
Current liabilities¥20.3B¥17.6B¥21.6B¥20.2B¥22B
Trade payables¥5.71B¥3.71B¥3.51B¥3.36B¥3.22B
Short-term borrowings¥8.6B¥7.69B¥9.11B¥8.43B¥8.89B
Long-term borrowings¥12.8B¥14B¥13.5B¥14.5B¥11.9B
Total liabilities¥37.3B¥35.5B¥39.2B¥38.9B¥38.1B
Non-controlling interests¥1.44B¥630M¥567M¥650M¥674M
Equity attributable to owners of parent¥10.2B¥13.5B¥9.91B¥6.36B¥2.92B
Retained earnings-¥112M¥3.15B-¥425M-¥3.99B-¥7.44B
Treasury stock-¥1.51B-¥1.47B-¥1.45B-¥1.43B-¥1.4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2025/04/01-2026/03/31)

    ID S100YIHV2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2024/04/01-2025/03/31)

    ID S100W53L2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2023/04/01-2024/03/31)

    ID S100TT9P2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2022/04/01-2023/03/31)

    ID S100R5LE2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和3年4月1日-令和4年3月31日)

    ID S100OI7L2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和2年4月1日-令和3年3月31日)

    ID S100LQRL2021-06-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.