Toho LamacTOHO LAMAC CO., LTD.7422東証スタンダード卸売業FY ending Dec 2025, non-consolidated, J-GAAP

What does Toho Lamac do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥482.1M
Capex
¥474.7M
of revenue 10.4%
Free cash flow
-¥956.8M
Returned to shareholders
¥57.9M
of net income: 331%
Dividend per share
¥11.4
Payout ratio (reported)
331.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥17.5M
Operating cash flow-¥482.1M
Cash vs. profit gap
-¥499.6M(純利益の -2858.3%)
Shareholder payments — dividends
of net income 331.3%
CapEx intensity (capex ÷ revenue)
10.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥482.1M
FY ending Dec 2021: ¥154.5M¥154.5MFY ending Dec 2022: -¥654.2M-¥654.2MFY ending Dec 2023: ¥384.8M¥384.8MFY ending Dec 2024: ¥196.1M¥196.1MFY ending Dec 2025: -¥482.1M-¥482.1MFY21FY22FY23FY24FY25
Free cash flow-¥956.8M
FY ending Dec 2021: ¥143.5M¥143.5MFY ending Dec 2022: -¥666M-¥666MFY ending Dec 2023: ¥346.5M¥346.5MFY ending Dec 2024: ¥89.4M¥89.4MFY ending Dec 2025: -¥956.8M-¥956.8MFY21FY22FY23FY24FY25
Net income¥17.5M
FY ending Dec 2021: -¥217.8M-¥217.8MFY ending Dec 2022: -¥6.1M-¥6.1MFY ending Dec 2023: -¥135.7M-¥135.7MFY ending Dec 2024: ¥124.3M¥124.3MFY ending Dec 2025: ¥17.5M¥17.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/12/21-2025/12/20)

    ID S100XRD82026-03-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/12/21-2024/12/20)

    ID S100VEQH2025-03-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/12/21-2023/12/20)

    ID S100T2JV2024-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2021/12/21-2022/12/20)

    ID S100QEX42023-03-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第961期(令和2年12月21日-令和3年12月20日)

    ID S100NOW82022-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和1年12月21日-令和2年12月20日)

    ID S100KZI92021-03-19Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.