Tohoku ChemicalTOHOKU CHEMICAL CO., LTD.7446東証スタンダード卸売業FY ending Sep 2025, consolidated, J-GAAP

What does Tohoku Chemical do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥149.9M
Capex
¥20M
of revenue 0.1%
Free cash flow
¥129.9M
Returned to shareholders
¥94.6M
of net income: 22%
Dividend per share
¥125
Payout ratio (reported)
27.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥428.8M
Operating cash flow¥149.9M
Cash conversion (operating CF ÷ operating income)
28.9%
Cash vs. profit gap
-¥278.9M(純利益の -65.0%)
Shareholder returns
of net income 22.1% · of FCF 72.9%
Shareholder payments — dividends
of net income 22.0% · of FCF 72.8%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
12.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥149.9M
FY ending Sep 2021: ¥322.3M¥322.3MFY ending Sep 2022: ¥886.1M¥886.1MFY ending Sep 2023: ¥1.27B¥1.27BFY ending Sep 2024: -¥1.04B-¥1.04BFY ending Sep 2025: ¥149.9M¥149.9MFY21FY22FY23FY24FY25
Free cash flow¥129.9M
FY ending Sep 2021: ¥284.4M¥284.4MFY ending Sep 2022: ¥814.8M¥814.8MFY ending Sep 2023: ¥919.1M¥919.1MFY ending Sep 2024: -¥1.22B-¥1.22BFY ending Sep 2025: ¥129.9M¥129.9MFY21FY22FY23FY24FY25
Net income¥428.8M
FY ending Sep 2021: ¥516.7M¥516.7MFY ending Sep 2022: ¥657.6M¥657.6MFY ending Sep 2023: ¥556.2M¥556.2MFY ending Sep 2024: ¥237.5M¥237.5MFY ending Sep 2025: ¥428.8M¥428.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/10/01-2025/09/30)

    ID S100XAMG2025-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/10/01-2024/09/30)

    ID S100UZ2P2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/10/01-2023/09/30)

    ID S100SHTA2023-12-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第71期(2021/10/01-2022/09/30)

    ID S100RSYI2023-09-05Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100N3CZ2021-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和1年10月1日-令和2年9月30日)

    ID S100KE0G2020-12-18Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.